Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.68B | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B |
Gross Profit | 4.30B | 4.34B | 4.23B | 3.92B | 3.85B | 3.79B |
EBITDA | 1.27B | 1.40B | 1.41B | 1.05B | 1.50B | 1.34B |
Net Income | 468.00M | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | ||||||
Total Assets | 14.85B | 14.25B | 14.90B | 14.74B | 13.88B | 13.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.77B | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B |
Total Debt | 5.89B | 5.37B | 5.56B | 5.88B | 3.55B | 2.89B |
Total Liabilities | 9.99B | 9.43B | 10.36B | 10.19B | 8.24B | 7.23B |
Stockholders Equity | 4.62B | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | ||||||
Free Cash Flow | 395.00M | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M |
Operating Cash Flow | 731.00M | 673.00M | 1.12B | 263.00M | 605.00M | 1.22B |
Investing Cash Flow | -415.00M | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M |
Financing Cash Flow | 368.00M | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | €2.82B | 8.05 | 11.61% | 6.97% | -5.73% | 57.95% | |
76 Outperform | €1.57B | 15.30 | 11.59% | 3.92% | -7.30% | -36.81% | |
68 Neutral | €6.67B | 23.23 | 14.13% | 1.90% | 6.41% | -5.29% | |
67 Neutral | €3.41B | 19.04 | 7.15% | 3.66% | -5.28% | -43.29% | |
64 Neutral | €10.35B | 22.11 | 10.15% | 4.41% | 0.31% | -11.62% | |
59 Neutral | AU$1.63B | 9.65 | 11.24% | 3.67% | 6.75% | 3.18% | |
56 Neutral | €1.59B | 58.27 | 108.02% | ― | ― |