Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.53B | 10.71B | 10.67B | 10.85B | 9.59B | 8.53B |
Gross Profit | 4.20B | 4.34B | 4.23B | 3.92B | 3.85B | 3.79B |
EBITDA | 1.24B | 1.40B | 1.41B | 1.05B | 1.50B | 1.34B |
Net Income | 415.00M | 542.00M | 442.00M | 352.00M | 829.00M | 630.00M |
Balance Sheet | ||||||
Total Assets | 14.17B | 14.25B | 14.90B | 14.74B | 13.88B | 13.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.47B | 1.78B | 1.79B | 1.21B | 1.86B |
Total Debt | 5.85B | 5.37B | 5.56B | 5.88B | 3.55B | 2.89B |
Total Liabilities | 9.79B | 9.43B | 10.36B | 10.19B | 8.24B | 7.23B |
Stockholders Equity | 4.17B | 4.57B | 4.32B | 4.33B | 5.42B | 5.75B |
Cash Flow | ||||||
Free Cash Flow | 480.00M | 367.00M | 840.00M | -29.00M | 317.00M | 962.00M |
Operating Cash Flow | 814.00M | 673.00M | 1.12B | 263.00M | 605.00M | 1.22B |
Investing Cash Flow | -261.00M | -132.00M | -144.00M | -1.09B | -134.00M | -427.00M |
Financing Cash Flow | -24.00M | -684.00M | -827.00M | 1.14B | -974.00M | -353.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | €9.75B | 23.48 | 9.60% | 3.25% | -1.57% | -29.52% | |
44 Neutral | AU$1.54B | -7.44 | -18.84% | 4.47% | -3.00% | -40.37% | |
― | €761.71M | 86.70 | 1.94% | ― | ― | ― | |
― | €1.90B | 10.02 | 5.98% | ― | ― | ― | |
― | €985.10M | 14.54 | 8.84% | ― | ― | ― | |
― | €5.64B | 20.62 | 14.32% | ― | ― | ― | |
60 Neutral | €22.24B | 30.95 | 2.93% | 4.46% | ― |