| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.03B | € 12.80B | € 10.63B | € 8.39B | € 11.44B |
| Gross Profit | € 3.53B | € 4.25B | € 2.61B | € 2.78B | € 4.19B |
| Operating Income | € 711.00M | € 561.00M | € -497.00M | € 682.00M | € 816.00M |
| EBITDA | € 3.85B | € 561.00M | € 822.00M | € 1.31B | € 1.45B |
| Net Income | € -1.08B | € 250.00M | € 2.14B | € 460.00M | € 872.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.90B | € 2.72B | € 2.56B | € 2.88B | € 2.05B |
| Total Assets | € 29.34B | € 33.75B | € 34.27B | € 17.40B | € 16.02B |
| Total Debt | € 5.66B | € 5.37B | € 4.83B | € 3.06B | € 3.10B |
| Net Debt | € 3.88B | € 2.70B | € 2.37B | € 309.00M | € 1.49B |
| Total Liabilities | € 10.92B | € 11.05B | € 11.20B | € 6.56B | € 6.62B |
| Stockholders' Equity | € 18.24B | € 22.51B | € 22.91B | € 10.74B | € 9.32B |
| Cash Flow | |||||
| Free Cash Flow | € 624.00M | € 1.01B | € 710.00M | € 279.00M | € 994.00M |
| Operating Cash Flow | € 1.39B | € 1.78B | € 1.26B | € 923.00M | € 1.43B |
| Investing Cash Flow | € 392.00M | € -252.00M | € -726.00M | € 871.00M | € 208.00M |
| Financing Cash Flow | € -2.58B | € -1.33B | € -820.00M | € -598.00M | € -984.00M |