| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96T | 2.61T | 2.35T | 2.23T | 1.92T | 1.62T |
| Gross Profit | 333.62B | 537.00B | 496.57B | 413.32B | 404.37B | 366.42B |
| EBITDA | 285.90B | 378.27B | 356.38B | 209.44B | 280.62B | 241.43B |
| Net Income | 137.91B | 167.69B | 125.39B | 44.96B | 135.76B | 121.94B |
Balance Sheet | ||||||
| Total Assets | 3.49T | 3.33T | 3.17T | 2.87T | 2.68T | 2.26T |
| Cash, Cash Equivalents and Short-Term Investments | 347.40B | 246.24B | 220.77B | 189.91B | 201.59B | 230.08B |
| Total Debt | 255.87B | 636.05B | 600.90B | 705.35B | 595.71B | 531.47B |
| Total Liabilities | 1.71T | 1.58T | 1.50T | 1.50T | 1.36T | 1.14T |
| Stockholders Equity | 1.76T | 1.72T | 1.64T | 1.35T | 1.29T | 1.10T |
Cash Flow | ||||||
| Free Cash Flow | 119.75B | 163.72B | 193.05B | -10.25B | -20.23B | 119.23B |
| Operating Cash Flow | 187.39B | 284.43B | 321.49B | 143.49B | 94.99B | 219.16B |
| Investing Cash Flow | -77.91B | -147.25B | -153.55B | -167.72B | -116.75B | -115.16B |
| Financing Cash Flow | -74.73B | -80.19B | -181.56B | -16.46B | -60.24B | -121.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $10.73B | 29.62 | 24.96% | 1.28% | 2.37% | -6.93% | |
75 Outperform | $16.86B | 26.15 | 17.97% | 0.96% | 0.83% | -1.32% | |
71 Outperform | $45.38B | 53.55 | 24.24% | 1.33% | 0.98% | -7.51% | |
69 Neutral | $10.24B | 39.48 | 3.89% | 0.97% | -4.99% | 22.16% | |
69 Neutral | $33.34B | 63.43 | 5.35% | 0.10% | 4.20% | -34.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $15.54B | 19.03 | 6.88% | 1.54% | 6.23% | 27.64% |