| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 201.26B | 207.97B | 203.63B | 193.62B | 207.93B | 149.65B |
| Gross Profit | 60.54B | 64.53B | 74.29B | 70.08B | 78.56B | 52.97B |
| EBITDA | 24.40B | 27.55B | 22.19B | 18.27B | 42.33B | 27.50B |
| Net Income | 6.12B | 6.72B | 5.79B | 3.58B | 24.15B | 12.16B |
Balance Sheet | ||||||
| Total Assets | 206.93B | 208.30B | 207.37B | 206.46B | 198.62B | 174.51B |
| Cash, Cash Equivalents and Short-Term Investments | 22.32B | 27.75B | 16.77B | 26.48B | 31.70B | 26.57B |
| Total Debt | 33.75B | 36.57B | 11.00M | 954.00M | 32.77B | 28.42B |
| Total Liabilities | 96.92B | 101.20B | 99.92B | 99.28B | 90.82B | 86.13B |
| Stockholders Equity | 102.51B | 99.84B | 101.46B | 100.58B | 102.45B | 84.06B |
Cash Flow | ||||||
| Free Cash Flow | 5.81B | 11.73B | 1.80B | 8.58B | 19.79B | 4.66B |
| Operating Cash Flow | 17.44B | 23.31B | 15.36B | 22.22B | 29.39B | 10.68B |
| Investing Cash Flow | -16.11B | -17.91B | -12.92B | -20.76B | -10.56B | -4.68B |
| Financing Cash Flow | -9.21B | -3.72B | -12.56B | -6.70B | -13.25B | -4.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.53B | 10.29 | 16.13% | 0.75% | 0.51% | 17.91% | |
68 Neutral | $4.36B | 4.18 | 47.75% | ― | 20.15% | 583.93% | |
64 Neutral | $21.60B | 12.04 | 6.07% | 2.82% | 1.50% | -29.44% | |
64 Neutral | $2.84B | 7.83 | 18.68% | 2.64% | 20.84% | 247.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $5.84B | 88.30 | 5.54% | ― | 13.85% | -87.79% | |
56 Neutral | $11.84B | -100.09 | -5.04% | ― | 35.12% | -26.93% |