| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 215.81B | 203.63B | 193.62B | 207.93B | 149.65B | 138.12B |
| Gross Profit | 80.73B | 74.29B | 70.08B | 78.56B | 52.97B | 53.53B |
| EBITDA | 33.20B | 22.19B | 18.27B | 42.33B | 27.50B | 15.07B |
| Net Income | 10.99B | 5.79B | 3.58B | 24.15B | 12.16B | 1.84B |
Balance Sheet | ||||||
| Total Assets | 205.46B | 207.37B | 206.46B | 198.62B | 174.51B | 164.41B |
| Cash, Cash Equivalents and Short-Term Investments | 23.98B | 16.77B | 26.48B | 31.70B | 26.57B | 21.25B |
| Total Debt | 37.00B | 11.00M | 954.00M | 32.77B | 28.42B | 29.56B |
| Total Liabilities | 96.41B | 99.92B | 99.28B | 90.82B | 86.13B | 86.96B |
| Stockholders Equity | 101.66B | 101.46B | 100.58B | 102.45B | 84.06B | 74.28B |
Cash Flow | ||||||
| Free Cash Flow | 10.03B | 1.80B | 8.58B | 19.79B | 4.66B | 7.23B |
| Operating Cash Flow | 21.92B | 15.36B | 22.22B | 29.39B | 10.68B | 13.52B |
| Investing Cash Flow | -16.66B | -12.92B | -20.76B | -10.56B | -4.68B | -8.32B |
| Financing Cash Flow | -9.05B | -12.56B | -6.70B | -13.25B | -4.37B | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $15.89B | 15.79 | 10.48% | 2.82% | 13.03% | 699.85% | |
70 Outperform | $17.01B | 14.85 | 19.77% | 0.75% | 20.08% | ― | |
69 Neutral | $2.06B | 22.83 | 12.41% | 2.64% | 7.69% | 91.86% | |
62 Neutral | $2.87B | 27.24 | 12.22% | ― | 8.48% | 12.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $11.58B | -90.89 | -6.83% | ― | 26.44% | -95.87% | |
56 Neutral | $4.39B | 58.03 | 12.22% | ― | 20.15% | -72.89% |