| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.58B | 27.29B | 30.65B | 35.12B | 41.55B |
| Gross Profit | 7.27B | 16.13B | 15.04B | 21.82B | 28.30B |
| EBITDA | 6.04B | 3.32B | 7.27B | 12.44B | 19.73B |
| Net Income | -4.14B | -3.07B | 283.00M | 4.51B | 8.56B |
Balance Sheet | |||||
| Total Assets | 55.99B | 64.87B | 66.54B | 67.41B | 65.98B |
| Cash, Cash Equivalents and Short-Term Investments | 6.44B | 8.20B | 6.14B | 8.46B | 9.12B |
| Total Debt | 16.46B | 18.21B | 16.91B | 14.37B | 12.86B |
| Total Liabilities | 31.88B | 36.33B | 34.93B | 33.38B | 31.21B |
| Stockholders Equity | 17.98B | 20.76B | 25.06B | 27.36B | 27.82B |
Cash Flow | |||||
| Free Cash Flow | 1.70B | 2.49B | 484.00M | 3.57B | 10.99B |
| Operating Cash Flow | 5.05B | 8.10B | 6.50B | 9.77B | 16.72B |
| Investing Cash Flow | -2.24B | -5.13B | -5.56B | -5.82B | -5.56B |
| Financing Cash Flow | -4.70B | -840.00M | -3.22B | -4.37B | -9.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $219.79B | 21.15 | 21.41% | 3.55% | 1.04% | -9.88% | |
69 Neutral | $176.34B | 16.49 | 16.59% | 4.60% | 7.59% | -13.66% | |
69 Neutral | $1.73B | 8.23 | 20.95% | 1.14% | 16.41% | ― | |
67 Neutral | $1.24B | 175.71 | 2.79% | ― | 6.42% | ― | |
66 Neutral | $63.44B | 22.41 | 7.68% | 10.04% | 4.64% | -51.66% | |
65 Neutral | $55.72B | -16.15 | -20.10% | 0.64% | -32.13% | -27.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |