Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 657.47B | 652.99B | 614.49B | 562.56B | 491.73B | 427.55B |
Gross Profit | 257.57B | 258.10B | 226.19B | 197.82B | 156.17B | 130.22B |
EBITDA | 163.18B | 180.14B | 145.40B | 127.26B | 104.22B | 81.49B |
Net Income | 88.81B | 92.63B | 82.65B | 66.29B | 60.20B | 38.37B |
Balance Sheet | ||||||
Total Assets | 1.15T | 990.97B | 975.72B | 903.10B | 823.18B | 771.29B |
Cash, Cash Equivalents and Short-Term Investments | 219.44B | 233.46B | 207.92B | 219.79B | 188.34B | 165.79B |
Total Debt | 308.80B | 156.68B | 178.11B | 186.42B | 154.74B | 187.54B |
Total Liabilities | 472.62B | 316.24B | 337.42B | 339.36B | 305.19B | 319.67B |
Stockholders Equity | 680.80B | 674.57B | 637.68B | 563.67B | 514.32B | 448.83B |
Cash Flow | ||||||
Free Cash Flow | 91.11B | 98.14B | 82.72B | 44.98B | 44.07B | 33.82B |
Operating Cash Flow | 118.67B | 132.92B | 118.18B | 69.31B | 71.91B | 63.40B |
Investing Cash Flow | -167.28B | -34.25B | -92.16B | -37.38B | 10.23B | -42.52B |
Financing Cash Flow | 108.37B | -71.00B | -57.45B | -1.77B | -53.83B | 28.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $7.66B | 12.93 | 13.54% | 1.33% | 3.81% | 4.09% | |
71 Outperform | $5.29B | 11.62 | 9.51% | 3.10% | -3.12% | -8.23% | |
70 Outperform | $7.73B | 11.04 | 11.20% | 3.99% | -3.02% | -1.02% | |
68 Neutral | $6.76B | 9.18 | 47.08% | 1.30% | 2.70% | 15.17% | |
67 Neutral | $9.22B | 45.47 | 3.66% | 1.16% | -2.12% | -69.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.48B | ― | -5.00% | 2.12% | -14.46% | -2170.83% |