| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 657.47B | 652.99B | 614.49B | 562.56B | 491.73B | 427.55B |
| Gross Profit | 257.57B | 258.10B | 226.19B | 197.82B | 156.17B | 130.22B |
| EBITDA | 163.18B | 180.14B | 145.40B | 127.26B | 104.22B | 81.49B |
| Net Income | 88.81B | 92.63B | 82.65B | 66.29B | 60.20B | 38.37B |
Balance Sheet | ||||||
| Total Assets | 1.15T | 990.97B | 975.72B | 903.10B | 823.18B | 771.29B |
| Cash, Cash Equivalents and Short-Term Investments | 219.44B | 233.46B | 207.92B | 219.79B | 188.34B | 165.79B |
| Total Debt | 308.80B | 156.68B | 178.11B | 186.42B | 154.74B | 187.54B |
| Total Liabilities | 472.62B | 316.24B | 337.42B | 339.36B | 305.19B | 319.67B |
| Stockholders Equity | 680.80B | 674.57B | 637.68B | 563.67B | 514.32B | 448.83B |
Cash Flow | ||||||
| Free Cash Flow | 91.11B | 98.14B | 82.72B | 44.98B | 44.07B | 33.82B |
| Operating Cash Flow | 118.67B | 132.92B | 118.18B | 69.31B | 71.91B | 63.40B |
| Investing Cash Flow | -167.28B | -34.25B | -92.16B | -37.38B | 10.23B | -42.52B |
| Financing Cash Flow | 108.37B | -71.00B | -57.45B | -1.77B | -53.83B | 28.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $8.65B | 13.38 | 13.54% | 2.80% | 7.48% | 12.63% | |
75 Outperform | $5.59B | 13.19 | 8.96% | 2.96% | -1.90% | -13.86% | |
72 Outperform | $9.19B | 68.84 | 2.24% | 1.10% | 0.08% | -83.69% | |
70 Neutral | $7.57B | 10.98 | 10.87% | 4.06% | -3.71% | -0.27% | |
68 Neutral | $7.45B | 10.95 | 40.38% | 1.21% | -4.21% | -0.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $2.63B | 50.88 | -4.82% | 1.78% | -18.23% | ― |