| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 652.99B | ¥ 775.30B | ¥ 614.49B | ¥ 562.56B | ¥ 491.73B |
| Gross Profit | ¥ 258.10B | ¥ 297.80B | ¥ 226.19B | ¥ 197.82B | ¥ 156.17B |
| Operating Income | ¥ 129.66B | ¥ 148.90B | ¥ 107.59B | ¥ 87.94B | ¥ 75.51B |
| EBITDA | ¥ 180.14B | ¥ 196.64B | ¥ 145.40B | ¥ 127.26B | ¥ 104.22B |
| Net Income | ¥ 92.63B | ¥ 119.70B | ¥ 82.65B | ¥ 66.29B | ¥ 60.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 233.46B | ¥ 188.56B | ¥ 207.92B | ¥ 219.79B | ¥ 188.34B |
| Total Assets | ¥ 990.97B | ¥ 1.23T | ¥ 975.72B | ¥ 903.10B | ¥ 823.18B |
| Total Debt | ¥ 156.68B | ¥ 243.51B | ¥ 178.11B | ¥ 186.42B | ¥ 154.74B |
| Net Debt | ¥ -51.51B | ¥ 54.95B | ¥ -2.58B | ¥ -15.21B | ¥ -17.85B |
| Total Liabilities | ¥ 316.24B | ¥ 451.79B | ¥ 337.42B | ¥ 339.36B | ¥ 305.19B |
| Stockholders' Equity | ¥ 674.57B | ¥ 770.75B | ¥ 637.68B | ¥ 563.67B | ¥ 514.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 98.14B | ¥ 77.00B | ¥ 82.72B | ¥ 44.98B | ¥ 44.07B |
| Operating Cash Flow | ¥ 132.92B | ¥ 115.98B | ¥ 118.18B | ¥ 69.31B | ¥ 71.91B |
| Investing Cash Flow | ¥ -34.25B | ¥ -175.51B | ¥ -92.16B | ¥ -37.38B | ¥ 10.23B |
| Financing Cash Flow | ¥ -71.00B | ¥ 30.34B | ¥ -57.45B | ¥ -1.77B | ¥ -53.83B |