| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.20B | 3.29B | 3.06B | 2.59B | 1.41B | 847.81M |
| Gross Profit | 716.14M | 648.16M | 836.55M | 743.75M | 305.44M | -7.33M |
| EBITDA | 1.11B | 1.10B | 1.12B | 916.68M | 370.15M | 34.63M |
| Net Income | 229.14M | 216.72M | 448.35M | 481.90M | 168.95M | 352.21M |
Balance Sheet | ||||||
| Total Assets | 7.48B | 7.53B | 7.96B | 5.51B | 5.23B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 662.65M | 471.40M | 247.30M | 360.79M | 476.21M | 194.14M |
| Total Debt | 1.92B | 1.98B | 2.08B | 611.87M | 672.77M | 233.09M |
| Total Liabilities | 2.89B | 2.98B | 3.31B | 1.59B | 1.63B | 572.82M |
| Stockholders Equity | 4.59B | 4.55B | 4.65B | 3.92B | 3.61B | 1.50B |
Cash Flow | ||||||
| Free Cash Flow | 444.07M | 432.15M | 80.16M | 164.76M | 106.67M | -162.87M |
| Operating Cash Flow | 953.91M | 951.68M | 655.48M | 574.34M | 280.99M | 6.17M |
| Investing Cash Flow | -149.38M | -350.07M | -959.02M | -366.51M | 375.77M | 193.45M |
| Financing Cash Flow | -446.67M | -373.93M | 188.08M | -325.79M | -367.77M | -367.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.03B | 16.14 | 5.01% | 8.85% | -2.99% | -52.89% | |
76 Outperform | $7.20B | 3.62 | 38.72% | ― | 0.27% | 171.02% | |
66 Neutral | $4.69B | -41.73 | -3.67% | 5.42% | -9.41% | 88.02% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $7.70B | -1.36 | -32.62% | ― | 12.51% | -435.32% | |
58 Neutral | $4.10B | -7.33 | -11.45% | 3.24% | 48.21% | -205.00% | |
56 Neutral | $3.10B | -54.06 | -2.68% | ― | 3.75% | -119.04% |