| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.45B | 3.06B | 2.59B | 1.41B | 847.81M | 964.27M |
| Gross Profit | 807.24M | 836.55M | 743.75M | 305.44M | -7.33M | -25.53M |
| EBITDA | 1.12B | 1.02B | 765.95M | 381.10M | 34.63M | -3.70B |
| Net Income | 226.73M | 448.35M | 481.90M | 168.95M | 352.21M | -3.98B |
Balance Sheet | ||||||
| Total Assets | 7.64B | 7.96B | 5.51B | 5.23B | 2.07B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 477.95M | 247.30M | 360.79M | 476.21M | 194.14M | 365.03M |
| Total Debt | 1.98B | 2.08B | 611.87M | 672.77M | 233.09M | 6.91M |
| Total Liabilities | 3.11B | 3.31B | 1.59B | 1.63B | 572.82M | 4.58B |
| Stockholders Equity | 4.53B | 4.65B | 3.92B | 3.61B | 1.50B | -311.39M |
Cash Flow | ||||||
| Free Cash Flow | 392.33M | 80.16M | 164.76M | 106.67M | -162.87M | 124.31M |
| Operating Cash Flow | 900.77M | 655.48M | 574.34M | 280.99M | 6.17M | 273.20M |
| Investing Cash Flow | -388.90M | -959.02M | -366.51M | 375.77M | 193.45M | -121.52M |
| Financing Cash Flow | -432.45M | 188.08M | -325.79M | -367.77M | -367.94M | 107.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.77B | 9.65 | 17.49% | ― | 6.81% | -61.94% | |
73 Outperform | $3.04B | ― | -5.87% | 3.24% | 35.89% | -148.39% | |
72 Outperform | $4.72B | 21.31 | 4.92% | 8.41% | 24.34% | -59.48% | |
66 Neutral | $2.05B | 63.60 | 1.18% | ― | -9.31% | -91.57% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $4.71B | ― | -32.05% | ― | 16.93% | -335.82% | |
56 Neutral | $2.36B | ― | -4.00% | 5.15% | -16.59% | 83.95% |
Noble Corporation announced its third quarter 2025 results, reporting a net loss of $21 million and adjusted EBITDA of $254 million. The company declared a $0.50 per share cash dividend for Q4, bringing total shareholder returns for 2025 to $340 million. Noble secured approximately $740 million in new contracts, increasing its backlog to $7.0 billion. Despite a decrease in rig utilization, Noble’s recent contract wins and backlog expansion position it well for a potential recovery in deepwater utilization by late 2026 or early 2027.