| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 740.16B | 1.01T | 915.14B | 929.04B | 853.45B | 761.32B |
| Gross Profit | 279.54B | 395.51B | 330.86B | 337.44B | 302.39B | 243.45B |
| EBITDA | 169.57B | 254.06B | 202.17B | 206.14B | 177.20B | 139.07B |
| Net Income | 88.82B | 137.24B | 102.68B | 109.17B | 97.13B | 70.23B |
Balance Sheet | ||||||
| Total Assets | 8.98B | 1.32T | 1.25T | 1.15T | 1.09T | 965.90B |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 371.08B | 347.49B | 332.11B | 366.99B | 302.29B |
| Total Debt | 18.75M | 455.00M | 345.00M | 272.00M | 241.00M | 545.00M |
| Total Liabilities | 1.88B | 276.81B | 266.04B | 250.45B | 272.36B | 249.22B |
| Stockholders Equity | 7.10B | 1.04T | 984.02B | 902.21B | 821.19B | 715.87B |
Cash Flow | ||||||
| Free Cash Flow | 49.25B | 111.91B | 87.75B | 115.78B | 85.53B | 58.59B |
| Operating Cash Flow | 130.22B | 217.91B | 155.52B | 181.70B | 144.49B | 116.31B |
| Investing Cash Flow | -48.17B | -115.11B | -67.93B | -159.91B | -57.59B | -57.54B |
| Financing Cash Flow | -42.82B | -78.89B | -90.78B | -57.63B | -36.64B | -68.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $13.86B | 20.18 | 24.05% | 1.91% | 3.09% | 12.25% | |
63 Neutral | $16.06B | 19.32 | 13.21% | 1.50% | 2.70% | -5.59% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $16.81B | -40.39 | -2.84% | 2.44% | -3.01% | 82.30% | |
58 Neutral | $15.86B | -87.98 | -0.21% | 1.15% | -23.92% | 90.47% | |
52 Neutral | $14.09B | -11.45 | -10.44% | 12.66% | -19.65% | -157.13% | |
52 Neutral | $9.49B | -10.07 | -9.48% | 2.82% | -5.32% | -1108.29% |