Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.01T | 1.01T | 915.14B | 929.04B | 853.45B | 761.32B |
Gross Profit | 389.57B | 395.51B | 330.86B | 337.44B | 302.39B | 243.45B |
EBITDA | 244.13B | 254.06B | 202.17B | 201.54B | 177.20B | 139.07B |
Net Income | 132.41B | 137.24B | 102.68B | 109.17B | 97.13B | 70.23B |
Balance Sheet | ||||||
Total Assets | 1.28T | 1.32T | 1.25T | 1.15T | 1.09T | 965.90B |
Cash, Cash Equivalents and Short-Term Investments | 290.96B | 371.08B | 347.49B | 332.11B | 366.99B | 302.29B |
Total Debt | 468.00M | 455.00M | 345.00M | 272.00M | 241.00M | 545.00M |
Total Liabilities | 260.82B | 276.81B | 266.04B | 250.45B | 272.36B | 249.22B |
Stockholders Equity | 1.02T | 1.04T | 984.02B | 902.21B | 821.19B | 715.87B |
Cash Flow | ||||||
Free Cash Flow | 89.80B | 111.91B | 87.75B | 115.78B | 85.53B | 58.59B |
Operating Cash Flow | 204.77B | 217.91B | 155.52B | 181.70B | 144.49B | 116.31B |
Investing Cash Flow | -120.14B | -115.11B | -67.93B | -159.91B | -57.59B | -57.54B |
Financing Cash Flow | -96.95B | -78.89B | -90.78B | -57.63B | -36.64B | -68.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $16.36B | 19.07 | 13.21% | 0.67% | 5.44% | 35.16% | |
69 Neutral | $14.38B | 20.94 | 24.05% | 1.86% | 3.09% | 12.25% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $10.91B | ― | -8.66% | 1.69% | -33.05% | -97.63% | |
55 Neutral | $14.67B | 60.59 | 1.08% | 11.88% | -14.12% | -89.22% | |
52 Neutral | $9.67B | ― | -0.64% | 2.79% | -3.00% | -124.79% | |
50 Neutral | $16.34B | 83.39 | -2.74% | 2.51% | -0.07% | 83.36% |