| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.01T | ¥ 1.09T | ¥ 915.14B | ¥ 929.04B | ¥ 853.45B |
| Gross Profit | ¥ 395.51B | ¥ 414.33B | ¥ 330.86B | ¥ 337.44B | ¥ 302.39B |
| Operating Income | ¥ 196.91B | ¥ 197.66B | ¥ 141.23B | ¥ 147.17B | ¥ 135.49B |
| EBITDA | ¥ 254.16B | ¥ 272.60B | ¥ 200.84B | ¥ 205.01B | ¥ 183.97B |
| Net Income | ¥ 137.24B | ¥ 141.55B | ¥ 102.68B | ¥ 109.17B | ¥ 97.13B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 363.34B | ¥ 361.37B | ¥ 342.27B | ¥ 329.97B | ¥ 362.05B |
| Total Assets | ¥ 1.32T | ¥ 1.45T | ¥ 1.25T | ¥ 1.15T | ¥ 1.09T |
| Total Debt | ¥ 455.00M | ¥ 0.00 | ¥ 30.46B | ¥ 272.00M | ¥ 241.00M |
| Net Debt | ¥ -362.89B | ¥ -361.37B | ¥ -307.07B | ¥ -329.69B | ¥ -361.81B |
| Total Liabilities | ¥ 276.80B | ¥ 293.92B | ¥ 266.04B | ¥ 250.45B | ¥ 272.36B |
| Stockholders' Equity | ¥ 1.04T | ¥ 1.15T | ¥ 984.02B | ¥ 902.21B | ¥ 821.19B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 111.91B | ¥ 101.34B | ¥ 87.75B | ¥ 115.78B | ¥ 85.53B |
| Operating Cash Flow | ¥ 217.91B | ¥ 203.77B | ¥ 155.52B | ¥ 181.70B | ¥ 144.49B |
| Investing Cash Flow | ¥ -115.11B | ¥ -113.92B | ¥ -67.93B | ¥ -159.91B | ¥ -57.59B |
| Financing Cash Flow | ¥ -78.89B | ¥ -113.03B | ¥ -90.78B | ¥ -57.63B | ¥ -36.64B |