| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 292.42M | 349.74M | 391.69M | 339.34M | 195.76M |
| Gross Profit | 57.87M | 106.14M | 150.78M | 54.97M | -68.53M |
| EBITDA | 86.73M | 133.52M | 180.73M | 92.60M | -24.69M |
| Net Income | 12.27M | 46.64M | 98.71M | 15.10M | -119.42M |
Balance Sheet | |||||
| Total Assets | 902.16M | 817.59M | 879.20M | 880.74M | 851.15M |
| Cash, Cash Equivalents and Short-Term Investments | 45.86M | 39.18M | 31.08M | 59.58M | 34.74M |
| Total Debt | 424.14M | 269.70M | 301.60M | 306.04M | 320.96M |
| Total Liabilities | 456.64M | 308.77M | 340.89M | 340.75M | 352.93M |
| Stockholders Equity | 445.52M | 508.81M | 538.30M | 539.98M | 498.22M |
Cash Flow | |||||
| Free Cash Flow | -116.61M | 125.54M | 65.78M | -71.28M | -62.19M |
| Operating Cash Flow | 19.84M | 128.16M | 139.44M | 24.13M | -44.46M |
| Investing Cash Flow | -89.70M | -2.62M | -73.67M | -14.34M | -3.46M |
| Financing Cash Flow | 70.98M | -115.05M | -95.67M | 9.01M | 30.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr1.71B | 8.98 | ― | 6.50% | -12.47% | -34.41% | |
69 Neutral | $855.96M | ― | -0.49% | 4.04% | -24.58% | -110.22% | |
69 Neutral | $554.11M | 12.03 | 6.37% | 2.80% | -26.81% | -78.30% | |
66 Neutral | $607.33M | 12.88 | 4.68% | 4.16% | -13.74% | -59.37% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $1.31B | -39.32 | -2.63% | 12.24% | -11.10% | -101.57% | |
51 Neutral | $1.06B | 59.37 | 2.59% | 10.65% | -16.03% | -97.01% |