Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 225.10M | $ 391.69M | $ 339.34M | $ 195.76M | $ 354.62M |
Gross Profit | $ 162.29M | $ 150.78M | $ 54.97M | $ -68.53M | $ 98.81M |
Operating Income | $ 77.31M | $ 127.89M | $ 41.87M | $ -92.56M | $ 13.68M |
EBITDA | $ 133.46M | $ 179.29M | $ 92.60M | $ -24.69M | $ 149.25M |
Net Income | $ 46.64M | $ 98.71M | $ 15.10M | $ -119.48M | $ 50.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.18M | $ 31.08M | $ 59.58M | $ 34.74M | $ 57.85M |
Total Assets | $ 817.59M | $ 879.20M | $ 880.74M | $ 903.06M | $ 974.35M |
Total Debt | $ 269.70M | $ 301.60M | $ 306.04M | $ 320.96M | $ 356.71M |
Net Debt | $ 230.53M | $ 270.52M | $ 246.45M | $ 286.22M | $ 298.86M |
Total Liabilities | $ 308.77M | $ 340.89M | $ 340.75M | $ 352.93M | $ 375.22M |
Stockholders' Equity | $ 508.81M | $ 538.30M | $ 539.98M | $ 550.13M | $ 599.13M |
Cash Flow | |||||
Free Cash Flow | $ 121.99M | $ 65.78M | $ -71.28M | $ -62.19M | $ 92.87M |
Operating Cash Flow | $ 124.61M | $ 139.44M | $ 24.13M | $ -44.46M | $ 110.94M |
Investing Cash Flow | $ -2.62M | $ -73.67M | $ -14.34M | $ -3.46M | $ -17.48M |
Financing Cash Flow | $ -111.50M | $ -95.67M | $ 9.01M | $ 30.51M | $ -93.08M |