| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.13M | 38.99M | 32.82M | 25.77M | 24.93M | 23.88M |
| Gross Profit | 27.04M | 27.38M | 25.15M | 23.74M | 23.89M | 22.23M |
| EBITDA | 4.97M | 9.26M | -279.00K | 6.73M | 6.78M | 3.95M |
| Net Income | 7.40M | 6.38M | 4.36M | 4.59M | 4.65M | 2.65M |
Balance Sheet | ||||||
| Total Assets | 702.60M | 714.34M | 703.05M | 645.06M | 735.69M | 616.98M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 44.93M | 43.73M | 36.95M | 138.61M | 31.01M |
| Total Debt | 23.82M | 23.03M | 66.01M | 21.35M | 20.56M | 26.20M |
| Total Liabilities | 639.32M | 655.13M | 649.68M | 596.73M | 680.84M | 563.54M |
| Stockholders Equity | 63.28M | 59.21M | 53.37M | 48.33M | 54.85M | 53.45M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.84M | 3.97M | 7.12M | 5.51M | 1.93M |
| Operating Cash Flow | 0.00 | 10.15M | 4.21M | 7.41M | 5.88M | 5.05M |
| Investing Cash Flow | 0.00 | -12.58M | -50.36M | -23.95M | -16.66M | -80.29M |
| Financing Cash Flow | 0.00 | 3.62M | 52.93M | -85.11M | 118.38M | 85.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $90.50M | 10.03 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $88.12M | 15.28 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $86.03M | 10.56 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $76.02M | 10.79 | ― | 1.23% | 19.25% | 46.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $71.15M | -2.50 | 0.22% | ― | 2.54% | -174.74% | |
46 Neutral | $87.71M | -19.09 | -4.68% | 2.88% | 8.02% | 21.36% |