Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.63T | 2.63T | 2.38T | 2.27T | 2.10T | 2.01T |
Gross Profit | 635.13B | 635.13B | 593.13B | 526.68B | 450.44B | 397.92B |
EBITDA | 509.02B | 513.25B | 473.42B | 430.70B | 356.48B | 301.97B |
Net Income | 248.80B | 248.80B | 224.65B | 197.00B | 176.99B | 129.58B |
Balance Sheet | ||||||
Total Assets | 9.86T | 9.86T | 9.49T | 8.84T | 8.21T | 7.74T |
Cash, Cash Equivalents and Short-Term Investments | 169.68B | 169.68B | 189.81B | 144.26B | 156.23B | 199.64B |
Total Debt | 4.42T | 4.42T | 4.43T | 4.05T | 3.67T | 3.62T |
Total Liabilities | 6.59T | 6.59T | 6.25T | 5.81T | 5.29T | 5.09T |
Stockholders Equity | 3.15T | 3.15T | 3.11T | 2.90T | 2.80T | 2.56T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 327.77B | 20.86B | -65.04B | 29.90B | -88.47B |
Operating Cash Flow | 0.00 | 599.25B | 241.70B | 297.71B | 271.47B | 187.86B |
Investing Cash Flow | 0.00 | -321.97B | -286.99B | -422.03B | -210.06B | -131.03B |
Financing Cash Flow | 0.00 | -269.37B | 59.99B | 111.45B | -139.60B | -66.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $30.39B | 14.55 | 9.89% | 2.51% | 13.85% | 53.50% | |
76 Outperform | $31.72B | 156.16 | 1.81% | 2.73% | 12.45% | ― | |
73 Outperform | $27.71B | 23.88 | 9.77% | 3.52% | 6.44% | 37.67% | |
69 Neutral | $24.62B | 24.67 | 9.20% | 4.14% | 4.49% | 5.87% | |
65 Neutral | $18.72B | 67.99 | 2.85% | 3.21% | -6.57% | -62.32% | |
60 Neutral | $27.27B | 669.85 | -35.81% | 3.25% | 10.72% | -81.96% | |
53 Neutral | $1.21B | 2.91 | -5.63% | 5.83% | -2.74% | -80.64% |