Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 188.00B | 221.30B | 207.00B | 181.65B | 179.36B |
Gross Profit | 131.32B | 142.81B | 150.81B | 133.79B | 129.07B |
EBITDA | 49.99B | 72.99B | 89.82B | 76.59B | 80.10B |
Net Income | -9.59B | 4.09B | 19.04B | 13.75B | 17.02B |
Balance Sheet | |||||
Total Assets | 430.96B | 434.71B | 391.88B | 365.80B | 348.94B |
Cash, Cash Equivalents and Short-Term Investments | 99.32B | 40.91B | 83.01B | 83.17B | 68.19B |
Total Debt | 155.74B | 148.45B | 140.33B | 128.82B | 145.73B |
Total Liabilities | 292.51B | 284.53B | 269.54B | 250.82B | 242.72B |
Stockholders Equity | 123.44B | 139.21B | 116.60B | 111.05B | 102.87B |
Cash Flow | |||||
Free Cash Flow | 15.14B | 17.26B | 22.31B | 32.06B | 28.33B |
Operating Cash Flow | 46.82B | 64.06B | 68.12B | 67.29B | 58.51B |
Investing Cash Flow | -33.34B | -52.26B | -43.44B | -30.95B | -33.51B |
Financing Cash Flow | -16.20B | -9.48B | -17.42B | -26.18B | -13.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $16.80B | 11.47 | 16.28% | 5.92% | -5.14% | -7.47% | |
77 Outperform | $18.01B | 17.75 | 7.95% | 4.47% | -5.69% | -0.05% | |
71 Outperform | $10.10B | 22.62 | 3.81% | 2.93% | -4.85% | -43.88% | |
69 Neutral | $8.54B | 9.50 | 11.08% | 6.01% | -4.13% | 4.96% | |
64 Neutral | $14.44B | ― | -7.31% | 2.97% | -14.31% | -323.32% | |
62 Neutral | $41.14B | -1.94 | -12.05% | 4.72% | 2.10% | -69.66% | |
57 Neutral | $26.76B | 9.21 | -7.17% | 8.79% | 0.89% | -494.16% |