| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.16B | 188.00B | 221.30B | 207.00B | 181.65B | 179.36B |
| Gross Profit | 149.99B | 131.32B | 142.81B | 150.81B | 133.79B | 129.07B |
| EBITDA | 66.28B | 49.99B | 72.99B | 89.82B | 76.59B | 80.10B |
| Net Income | 7.54B | -9.59B | 4.09B | 19.04B | 13.75B | 17.02B |
Balance Sheet | ||||||
| Total Assets | 475.97B | 430.96B | 434.71B | 391.88B | 365.80B | 348.94B |
| Cash, Cash Equivalents and Short-Term Investments | 106.30B | 99.32B | 90.33B | 87.67B | 83.17B | 68.19B |
| Total Debt | 149.09B | 155.74B | 148.45B | 137.84B | 128.82B | 145.73B |
| Total Liabilities | 308.32B | 292.51B | 284.53B | 269.54B | 250.82B | 242.72B |
| Stockholders Equity | 145.34B | 123.44B | 139.21B | 116.60B | 111.05B | 102.87B |
Cash Flow | ||||||
| Free Cash Flow | 29.51B | 15.14B | 17.26B | 22.31B | 32.06B | 28.33B |
| Operating Cash Flow | 66.07B | 46.82B | 64.06B | 68.12B | 67.29B | 58.51B |
| Investing Cash Flow | -37.40B | -33.34B | -52.26B | -43.44B | -30.95B | -33.51B |
| Financing Cash Flow | -15.94B | -16.20B | -9.48B | -17.42B | -26.18B | -13.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $19.98B | 18.85 | 8.36% | 5.03% | -3.16% | 4.70% | |
75 Outperform | $20.26B | 15.39 | 15.54% | 6.14% | -5.21% | -7.45% | |
62 Neutral | $18.76B | 47.70 | 5.64% | 1.26% | 6.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $7.56B | 20.02 | 4.72% | 5.02% | -8.16% | -52.52% | |
58 Neutral | $31.99B | ― | -7.08% | 3.77% | 19.67% | -278.51% | |
45 Neutral | $22.50B | ― | -0.70% | 7.47% | -5.49% | -75.51% |