| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 279.07M | 257.07M | 266.76M | 256.13M | 232.02M | 205.45M |
| Gross Profit | 160.66M | 146.91M | 150.82M | 145.13M | 128.77M | 118.17M |
| EBITDA | 32.10M | 25.79M | 31.24M | 30.09M | 23.44M | 36.72M |
| Net Income | 10.39M | 7.41M | 13.44M | 6.72M | -2.12M | 13.15M |
Balance Sheet | ||||||
| Total Assets | 418.53M | 420.47M | 396.34M | 396.63M | 411.26M | 413.41M |
| Cash, Cash Equivalents and Short-Term Investments | 132.95M | 133.86M | 102.30M | 127.57M | 140.87M | 196.03M |
| Total Debt | 60.13M | 66.15M | 41.28M | 64.40M | 80.98M | 99.11M |
| Total Liabilities | 162.93M | 165.09M | 147.84M | 160.04M | 182.33M | 180.83M |
| Stockholders Equity | 255.68M | 255.45M | 248.58M | 236.65M | 228.96M | 232.58M |
Cash Flow | ||||||
| Free Cash Flow | 6.82M | 9.14M | 5.08M | 8.40M | -2.48M | 14.12M |
| Operating Cash Flow | 21.94M | 22.68M | 31.46M | 20.16M | 22.29M | 25.84M |
| Investing Cash Flow | -9.14M | -9.32M | -28.59M | -11.04M | -53.86M | -13.13M |
| Financing Cash Flow | 16.56M | 18.00M | -27.64M | -22.37M | -22.51M | 71.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $176.28M | 17.42 | 0.06% | 0.57% | 6.55% | 11.41% | |
62 Neutral | $270.86M | -20.35 | -30.68% | 14.78% | -16.07% | -85.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $335.50M | 34.56 | 4.11% | ― | 7.16% | ― | |
57 Neutral | $339.66M | 18.47 | 1.68% | ― | 6.11% | ― | |
56 Neutral | $224.43M | 14.69 | -36.37% | ― | 3.55% | 29.77% | |
45 Neutral | $156.12M | -6.22 | -141.94% | ― | -2.16% | 31.21% |