| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.65M | 64.49M | 38.11M | 22.78M | 21.57M | 21.61M |
| Gross Profit | 49.70M | 36.83M | 25.19M | 20.07M | 18.44M | 21.61M |
| EBITDA | 17.26M | 7.78M | 7.65M | 7.50M | 7.41M | 5.79M |
| Net Income | 13.94M | 4.70M | 7.83M | 5.56M | 5.42M | 4.42M |
Balance Sheet | ||||||
| Total Assets | 1.45B | 1.41B | 604.89M | 603.91M | 607.44M | 511.21M |
| Cash, Cash Equivalents and Short-Term Investments | 52.38M | 54.42M | 20.88M | 33.12M | 69.14M | 38.16M |
| Total Debt | 82.24M | 131.34M | 55.74M | 29.43M | 32.16M | 29.61M |
| Total Liabilities | 1.33B | 1.30B | 550.97M | 555.80M | 558.49M | 465.52M |
| Stockholders Equity | 116.56M | 110.64M | 52.97M | 48.10M | 48.95M | 45.68M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.20M | 6.75M | 3.21M | 2.46M | 3.37M |
| Operating Cash Flow | 0.00 | 7.51M | 6.95M | 4.63M | 5.46M | 3.60M |
| Investing Cash Flow | 0.00 | -16.45M | -67.80M | -34.62M | -66.14M | -45.39M |
| Financing Cash Flow | 0.00 | 42.48M | 67.95M | -6.03M | 91.66M | 33.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $128.72M | 8.58 | 12.53% | 3.32% | ― | ― | |
73 Outperform | $130.42M | 9.74 | 10.12% | 2.73% | 10.78% | 21.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $117.16M | 15.88 | 5.95% | ― | 5.18% | 36.12% | |
56 Neutral | $117.69M | 39.72 | 1.57% | 1.00% | 9.43% | 166.36% | |
45 Neutral | $112.26M | 225.92 | 0.35% | ― | -15.09% | ― | |
43 Neutral | $108.50M | 21.36 | 3.95% | ― | 22.30% | ― |