Maison Solutions Inc. Class A (MSS) AI Stock Analysis

• Market Cap: $6.17M
• Dividend Yield: N/A
• Average Volume (3M): 745.30K
• Price to Earnings (P/E): ―
• Beta (1Y): 1.00
• Revenue Growth: 29.76%
• EPS Growth: -70.92%
• Country: US
• Employees: 376
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Grocery Stores
• EPS (TTM): -0.23
• Shares Outstanding: 22,229,652
• 10 Day Avg. Volume: 1,919,372
• 30 Day Avg. Volume: 745,296
• PEG Ratio: 0.02
• Price to Book (P/B): 1.83
• Price to Sales (P/S): 0.33
• P/FCF Ratio: -2.80
• Enterprise Value/Market Cap: 7.66
• Enterprise Value/Revenue: 0.40
• Enterprise Value/Gross Profit: 2.06
• Enterprise Value/Ebitda: -12.99
• 1Y Price Target: $4.50
• Price Target Upside: 552.17% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 40 Underperform
• Price Target: $0.24 ▼(-64.93% Downside)

The score is driven down primarily by weak financial performance (declining revenue, negative profitability, high leverage, and negative operating/free cash flow) and bearish technicals (price well below key moving averages with negative MACD). Valuation provides limited support due to losses (negative P/E), and the Nasdaq compliance extension adds additional downside risk.

Positive Factors

Recurring subscription revenue

A subscription- and license-based model creates durable, recurring revenue and higher customer retention potential. Over 2–6 months this supports more predictable cash flows, enables scalable gross margin improvements as ARR grows, and underpins long-term go-to-market planning.

Vertical product suite and specialization

Focused product breadth for real estate operators builds domain expertise and higher switching costs. An integrated suite enables cross-sell, deeper data insights, and stronger client stickiness—structural advantages that can widen moats and sustain revenue per customer over months.

Waiver enables targeted asset sales

Consent to divest non-core assets is a structural lever to improve liquidity and reduce leverage. Successful asset sales can deleverage the balance sheet, free cash for core investments, and remove covenant strain—improving solvency and strategic focus over the medium term.

Negative Factors

High financial leverage

A very high debt-to-equity ratio materially increases solvency and refinancing risk, limiting strategic flexibility. With heavy debt, interest and covenant pressures can constrain investments, making the company vulnerable if operating performance doesn’t strengthen in the coming quarters.

Negative profitability and thin gross margin

Negative net margins and a modest gross margin of ~20% suggest structural difficulty converting revenue to profit. Without sustainable margin expansion, the business may struggle to fund growth or cover debt costs, limiting capital for product development and sales scaling.

Negative operating and free cash flow

Persistent negative operating and free cash flow indicates ongoing cash burn and reliance on external financing or asset sales. This undermines long-term resilience, increases dilution/default risk, and makes execution on strategic initiatives dependent on successful deleveraging or financing.

Maison Solutions Inc. Class A Business Overview & Revenue Model

Company Description

Maison Solutions Inc. Class A (MSS) is a technology-driven company specializing in providing innovative solutions for the real estate and property management sectors. The company focuses on software development, data analytics, and consulting services aimed at enhancing operational efficiency and customer engagement for property managers and real estate developers. MSS offers a suite of products including property management software, tenant engagement platforms, and predictive analytics tools designed to optimize property performance and streamline management processes.

How the Company Makes Money

Maison Solutions Inc. generates revenue through multiple streams, primarily by selling software licenses and subscription-based services for its property management solutions. The company also earns money through consulting services, where it partners with real estate firms to implement tailored software solutions and optimize their operational strategies. Additionally, MSS has strategic partnerships with key industry players that enhance its service offerings, allowing for cross-promotion and joint ventures that further contribute to its revenue. The company may also explore additional income through value-added services such as training, maintenance, and support for its software products.

Maison Solutions Inc. Class A Financial Statement Overview

Summary

Financials are weak: revenue is declining (-2.79% TTM), profitability is negative (net/EBIT/EBITDA margins below zero), leverage is high (debt-to-equity 4.51) with negative ROE, and operating/free cash flow are negative in the most recent period—raising both solvency and liquidity risk.

Income Statement

Maison Solutions Inc. shows a declining revenue trend with a negative growth rate of -2.79% in the TTM period. The company has a low gross profit margin of 20.24% and negative net profit margins, indicating challenges in profitability. The EBIT and EBITDA margins are also negative, reflecting operational inefficiencies. Despite these challenges, the gross profit margin has been relatively stable over time.

Balance Sheet

The balance sheet reveals high leverage with a debt-to-equity ratio of 4.51 in the TTM period, indicating significant reliance on debt financing. The return on equity is negative, suggesting that the company is not generating sufficient returns on shareholders' equity. The high debt levels pose a risk to financial stability, especially given the negative equity in previous years.

Cash Flow

Cash flow analysis shows negative operating and free cash flows in the TTM period, with a significant decline in free cash flow growth. The operating cash flow to net income ratio is low, indicating potential liquidity issues. However, the company has previously demonstrated positive free cash flow to net income ratios, suggesting some ability to convert earnings into cash.

Breakdown	TTM	Dec 2024	Dec 2024	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	118.34M	58.04M	124.22M	55.40M	41.98M	41.20M
Gross Profit	22.94M	11.62M	26.34M	12.45M	8.29M	8.31M
EBITDA	-3.64M	-2.24M	-229.52K	454.18K	-389.18K	1.13M
Net Income	-5.78M	-3.34M	1.17M	1.25M	-562.74K	904.08K
Balance Sheet
Total Assets	75.44M	82.41M	77.36M	34.58M	26.10M	23.26M
Cash, Cash Equivalents and Short-Term Investments	1.37M	1.10K	775.36K	2.57M	898.06K	714.28K
Total Debt	43.91M	60.89M	51.24M	27.56M	20.91M	19.97M
Total Liabilities	63.97M	71.69M	65.72M	33.79M	26.95M	23.45M
Stockholders Equity	11.62M	10.50M	11.67M	524.31K	-727.49K	-164.75K
Cash Flow
Free Cash Flow	-630.15K	-6.84M	4.58M	434.80K	1.42M	1.07M
Operating Cash Flow	-587.88K	-3.50M	4.76M	484.19K	1.49M	1.11M
Investing Cash Flow	-2.08M	-12.21M	-237.35K	1.86M	-3.28M	-1.23M
Financing Cash Flow	1.60M	13.14M	-5.82M	-746.64K	1.98M	-650.99K

Maison Solutions Inc. Class A Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 0.69
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For MSS, the sentiment is Negative. The current price of 0.69 is above the 20-day moving average (MA) of 0.29, above the 50-day MA of 0.37, and below the 200-day MA of 0.75, indicating a bearish trend. The MACD of -0.03 indicates Negative momentum. The RSI at 35.96 is Neutral, neither overbought nor oversold. The STOCH value of 19.68 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for MSS.

Maison Solutions Inc. Class A Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
IMKTA	72 Outperform	$1.44B	17.60	5.29%	0.93%	-5.42%	-20.80%
VLGEA	70 Outperform	$494.49M	9.69	11.22%	2.63%	3.88%	7.71%
NGVC	70 Neutral	$645.85M	14.04	24.02%	1.99%	7.19%	35.90%
DDL	67 Neutral	$663.98M	18.46	33.30%	―	8.34%	40.20%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
GO	52 Neutral	$911.69M	-197.69	-0.37%	―	7.22%	-108.99%
MSS	40 Underperform	$6.17M	-1.07	-2.32%	―	29.76%	-70.92%

Maison Solutions Inc. Class A Corporate Events

Maison Solutions Granted Nasdaq Extension to Regain Compliance

On July 10, 2025, Maison Solutions Inc.’s Class A common stock fell out of compliance with Nasdaq Capital Market rules after its bid price remained below the $1.00 minimum for 30 consecutive business days, triggering a deficiency notice from the exchange. On January 7, 2026, at the company’s request, Nasdaq granted an additional 180-day compliance period, through July 6, 2026, during which the company can regain compliance if its shares close at or above $1.00 for at least ten consecutive business days; management is monitoring the stock price and evaluating options to cure the deficiency, including a potential reverse stock split, a move that could affect shareholders and the company’s continued listing status.

The most recent analyst rating on (MSS) stock is a Hold with a $0.29 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.

Maison Solutions Gains Waiver to Proceed With Asset Divestitures

On December 18, 2025, Maison Solutions Inc. entered into a consent and waiver agreement with JAK Opportunities XV LLC, the holder of its senior secured convertible promissory note dated October 1, 2025 and convertible note dated October 22, 2025. The waiver temporarily relaxes restrictive covenants that previously barred the company from disposing of assets outside the ordinary course of business, allowing Maison Solutions to proceed with divesting its majority equity stake in Super HK of El Monte, Inc. and its minority interest in HKGF Market of Arcadia, LLC without triggering a default under its notes or related security agreement. The waiver is strictly limited to these two contemplated transactions, preserves all other rights and remedies of the investor, and includes Maison Solutions’ reaffirmation that all other obligations under the financing documents remain in full force and effect.

The most recent analyst rating on (MSS) stock is a Hold with a $0.52 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.