Maison Solutions Inc. Class A (MSS) AI Stock Analysis

• Market Cap: $2.02M
• Dividend Yield: N/A
• Average Volume (3M): 228.71K
• Price to Earnings (P/E): 14.7
• Beta (1Y): -0.28
• Revenue Growth: 114.01%
• EPS Growth: N/A
• Country: US
• Employees: 376
• Sector: Consumer Cyclical
• Sector Strength: 79
• Industry: Grocery Stores
• EPS (TTM): -0.02
• Shares Outstanding: 17,450,476
• 10 Day Avg. Volume: 642,651
• 30 Day Avg. Volume: 228,714
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: 33.76
• Enterprise Value/Revenue: 0.55
• Enterprise Value/Gross Profit: 2.58
• Enterprise Value/Ebitda: -294.51
• 1Y Price Target: $2.50
• Price Target Upside: 152.53% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 2

• Rating: 66 Neutral
• Price Target: $1.00 ▲(1.01% Upside)

Maison Solutions Inc. demonstrates strong revenue growth and cash flow generation, which are key strengths. The technical indicators suggest a positive short-term trend, supporting the stock's potential for appreciation. However, challenges with profitability and high leverage present risks that need to be managed. The reasonable valuation indicates the stock is fairly priced, making it an attractive option for investors seeking growth opportunities in the grocery store industry.

Positive Factors

Revenue Growth

The company's strong revenue growth indicates a positive trajectory in sales, reflecting successful market penetration and product adoption, which is essential for long-term business expansion.

Cash Flow Generation

Improved cash generation capabilities enhance financial flexibility, allowing the company to reinvest in growth opportunities and manage debt more effectively, supporting long-term sustainability.

Return on Equity

An improved return on equity suggests better utilization of shareholder funds to generate profits, indicating efficient management and potential for increased shareholder value over time.

Negative Factors

High Leverage

Significant leverage can pose financial risks, limiting the company's ability to withstand economic downturns and increasing vulnerability to interest rate fluctuations, potentially impacting long-term financial health.

Profitability Challenges

Struggles with profitability due to operational inefficiencies can hinder the company's ability to reinvest in growth and innovation, affecting its competitive position and long-term viability.

Low Equity Ratio

A low equity ratio indicates heavy reliance on debt, which can constrain financial flexibility and increase risk, especially in volatile market conditions, impacting long-term stability.

Maison Solutions Inc. Class A Business Overview & Revenue Model

Company Description

Maison Solutions Inc., together with its subsidiaries, operates as the specialty grocery retailer in California. The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspaper, reusable bag, non-food, and health products, and general merchandise, beauty care, pharmacy, fuel, and other items and services in its stores. It also offers its products online. The company was formerly known as Maison International, Inc. and changed its name to Maison Solutions Inc. in September 2021. Maison Solutions Inc. was incorporated in 2019 and is based in Monterey Park, California.

How the Company Makes Money

Maison Solutions Inc. generates revenue through multiple streams including service fees from construction management and consulting projects, sales of proprietary home improvement products, and partnerships with suppliers of sustainable materials. The company charges clients for project-based services, which may include design, planning, and execution of renovation projects. Additionally, MSS benefits from strategic partnerships with eco-friendly product manufacturers, allowing for a commission on sales of materials used in projects. The firm also attracts recurring revenue through maintenance contracts and warranty services for completed projects, ensuring ongoing financial stability.

Maison Solutions Inc. Class A Financial Statement Overview

Summary

Maison Solutions Inc. shows promising revenue growth and improved cash flow generation, which are positive indicators for future performance. However, challenges with profitability and high leverage could impact financial stability.

Income Statement

Maison Solutions Inc. has shown a strong revenue growth rate of 11.16% in the latest year, indicating a positive trajectory in sales. However, the company is struggling with profitability, as evidenced by negative EBIT and EBITDA margins, which suggest operational inefficiencies. The net profit margin has improved to 0.94% from negative values in previous years, reflecting some progress in managing costs.

Balance Sheet

The company's balance sheet shows a high debt-to-equity ratio of 4.39, indicating significant leverage, which could pose financial risks. However, the return on equity has improved to 10.02%, suggesting better utilization of equity to generate profits. The equity ratio is relatively low at 15.08%, highlighting a reliance on debt financing.

Cash Flow

Maison Solutions has demonstrated strong free cash flow growth of 24.34%, indicating improved cash generation capabilities. The operating cash flow to net income ratio of 4.07 suggests efficient cash conversion from earnings. The free cash flow to net income ratio of 3.92 further supports the company's ability to generate cash relative to its net income.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	124.22M	124.22M	58.04M	55.40M	41.98M	41.20M
Gross Profit	26.34M	26.34M	11.62M	12.45M	8.29M	8.31M
EBITDA	-231.01K	-229.52K	-2.24M	454.18K	-389.18K	1.13M
Net Income	1.17M	1.17M	-3.34M	1.25M	-562.74K	904.08K
Balance Sheet
Total Assets	77.36M	77.36M	82.41M	34.58M	26.10M	23.26M
Cash, Cash Equivalents and Short-Term Investments	775.36K	775.36K	1.10K	2.57M	898.06K	714.28K
Total Debt	51.24M	51.24M	60.89M	27.56M	20.91M	19.97M
Total Liabilities	65.72M	65.72M	71.69M	33.79M	26.95M	23.45M
Stockholders Equity	11.67M	11.67M	10.50M	524.31K	-727.49K	-164.75K
Cash Flow
Free Cash Flow	4.71M	4.58M	-6.84M	434.80K	1.42M	1.07M
Operating Cash Flow	4.76M	4.76M	-3.50M	484.19K	1.49M	1.11M
Investing Cash Flow	-237.35K	-237.35K	-12.21M	1.86M	-3.28M	-1.23M
Financing Cash Flow	-5.82M	-5.82M	13.14M	-746.64K	1.98M	-650.99K

Maison Solutions Inc. Class A Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 0.99
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For MSS, the sentiment is Neutral. The current price of 0.99 is above the 20-day moving average (MA) of 0.94, above the 50-day MA of 0.91, and below the 200-day MA of 1.02, indicating a neutral trend. The MACD of 0.05 indicates Negative momentum. The RSI at 51.70 is Neutral, neither overbought nor oversold. The STOCH value of 16.09 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for MSS.

Maison Solutions Inc. Class A Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
VLGEA	72 Outperform	$523.59M	10.14	11.87%	2.54%	3.94%	12.50%
NGVC	71 Outperform	$827.50M	19.19	23.58%	1.33%	8.51%	40.83%
DDL	69 Neutral	$481.23M	10.77	44.96%	―	15.34%	389.40%
MSS	66 Neutral	$2.02M	14.73	10.55%	―	114.01%	―
GO	66 Neutral	$1.74B	224.09	0.68%	―	8.47%	-85.17%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
IMKTA	52 Neutral	$1.28B	23.26	3.58%	0.96%	-7.96%	-64.67%

Maison Solutions Inc. Class A Corporate Events

Maison Solutions Inc. Secures $5.25 Million Loan

On September 8, 2025, Maison Solutions Inc.’s subsidiaries, Lee Lee Oriental Supermart, LLC and AZLL LLC, secured a $5.25 million loan from Royal Business Bank to refinance existing debt. The loan, bearing a 7.5% interest rate, is secured by Lee Lee’s assets and personally guaranteed by CEO John Xu and his spouse. This financial move is aimed at strengthening the company’s financial position by retiring the remaining secured debt from a previous acquisition of Lee Lee, which was completed in April 2024 for approximately $22.2 million.

The most recent analyst rating on (MSS) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.

Maison Solutions Inc. Updates CEO and CFO Salaries

On August 28, 2025, Maison Solutions Inc.’s Compensation Committee approved amendments to the employment agreements of its CEO, John Xu, and CFO, Alexandria Lopez. These amendments, effective January 25, 2025, increase the base salaries of the CEO and CFO to $180,000 and $120,000 respectively, while other terms remain unchanged.

The most recent analyst rating on (MSS) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.

Maison Solutions Faces Nasdaq Compliance Challenge

On July 10, 2025, Maison Solutions Inc. received a Nasdaq Staff Deficiency Letter indicating that its common stock had closed below the minimum $1.00 per share requirement for 30 consecutive business days. The company has until January 6, 2026, to regain compliance by ensuring its stock price closes at $1.00 or more for ten consecutive business days. The letter does not immediately affect the listing or trading of the stock, and the company is exploring options to resolve the issue. If compliance is not achieved, the company may qualify for an additional compliance period, but risks delisting if it fails to meet the requirements.

Maison Solutions Inc. Closes El Monte Supermarket

On June 11, 2025, Maison Solutions Inc. announced the closure of its El Monte, California supermarket, Super HK, as part of a strategic move to enhance profitability and foster sustainable growth. The company anticipates that the costs associated with this closure will be minimal, indicating a focused approach to maintaining financial stability while adjusting its operational footprint.