Maison Solutions Inc. Class A (MSS) AI Stock Analysis

• Market Cap: $6.65M
• Dividend Yield: N/A
• Average Volume (3M): 745.30K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.87
• Revenue Growth: 29.76%
• EPS Growth: -70.92%
• Country: US
• Employees: 376
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Grocery Stores
• EPS (TTM): -0.23
• Shares Outstanding: 22,229,652
• 10 Day Avg. Volume: 1,919,372
• 30 Day Avg. Volume: 745,296
• PEG Ratio: 0.02
• Price to Book (P/B): 1.83
• Price to Sales (P/S): 0.33
• P/FCF Ratio: -2.80
• Enterprise Value/Market Cap: 7.13
• Enterprise Value/Revenue: 0.40
• Enterprise Value/Gross Profit: 2.07
• Enterprise Value/Ebitda: -7.03
• 1Y Price Target: $4.50
• Price Target Upside: 552.17% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 40 Underperform
• Price Target: $0.26 ▼(-62.75% Downside)
• Action: Downgraded Date: 01/07/26
• Date: Action: Downgraded 01/07/26

The score is driven down primarily by weak financial performance (declining revenue, negative profitability, high leverage, and negative operating/free cash flow) and bearish technicals (price well below key moving averages with negative MACD). Valuation provides limited support due to losses (negative P/E), and the Nasdaq compliance extension adds additional downside risk.

Positive Factors

Recurring revenue mix

Maison’s mix of subscription licenses, consulting and partnership revenue supports recurring cash flow and higher revenue visibility versus one-off sales. That durable revenue architecture facilitates predictable renewal streams, cross-sell, and longer-term customer relationships that underpin stable growth over months.

Product breadth and analytics capability

A diversified product suite—property management, tenant engagement and predictive analytics—creates multiple touchpoints with customers, enabling cross-selling and higher switching costs. The analytics capability increases stickiness and offers a defensible differentiation in property tech markets over the medium term.

Portfolio simplification via asset divestiture

The sale of a non-core JV stake simplifies operations and removes an underperforming asset, allowing management to reallocate attention and resources to core SaaS and analytics products. Executing strategic divestitures can reduce complexity, legal exposure and operational drag over the coming quarters.

Negative Factors

Declining revenue and negative margins

Revenue contraction combined with persistent negative operating and net margins signals structural issues in pricing, product-market fit, or cost structure. Over several months this undermines the firm's ability to fund product development and sales, making sustained profitability and growth recovery more challenging.

High leverage

A debt-to-equity ratio this elevated increases interest burden and covenant risk, constraining strategic flexibility. High leverage limits capacity for organic investment or M&A, and raises refinancing and solvency risk if operating performance does not improve over the next several quarters.

Nasdaq compliance and potential corrective actions

Ongoing noncompliance and consideration of a reverse split are structural governance and listing risks. A reverse split or delisting threat can impair access to capital, weaken shareholder base and signal persistent market concerns, limiting long-term financing options and strategic maneuverability.

Maison Solutions Inc. Class A Business Overview & Revenue Model

Company Description

Maison Solutions Inc. Class A (MSS) is a technology-driven company specializing in providing innovative solutions for the real estate and property management sectors. The company focuses on software development, data analytics, and consulting services aimed at enhancing operational efficiency and customer engagement for property managers and real estate developers. MSS offers a suite of products including property management software, tenant engagement platforms, and predictive analytics tools designed to optimize property performance and streamline management processes.

How the Company Makes Money

Maison Solutions Inc. generates revenue through multiple streams, primarily by selling software licenses and subscription-based services for its property management solutions. The company also earns money through consulting services, where it partners with real estate firms to implement tailored software solutions and optimize their operational strategies. Additionally, MSS has strategic partnerships with key industry players that enhance its service offerings, allowing for cross-promotion and joint ventures that further contribute to its revenue. The company may also explore additional income through value-added services such as training, maintenance, and support for its software products.

Maison Solutions Inc. Class A Financial Statement Overview

Summary

Financials are weak: revenue is declining (-2.79% TTM), profitability is negative (net/EBIT/EBITDA margins below zero), leverage is high (debt-to-equity 4.51) with negative ROE, and operating/free cash flow are negative in the most recent period—raising both solvency and liquidity risk.

Income Statement

Maison Solutions Inc. shows a declining revenue trend with a negative growth rate of -2.79% in the TTM period. The company has a low gross profit margin of 20.24% and negative net profit margins, indicating challenges in profitability. The EBIT and EBITDA margins are also negative, reflecting operational inefficiencies. Despite these challenges, the gross profit margin has been relatively stable over time.

Balance Sheet

The balance sheet reveals high leverage with a debt-to-equity ratio of 4.51 in the TTM period, indicating significant reliance on debt financing. The return on equity is negative, suggesting that the company is not generating sufficient returns on shareholders' equity. The high debt levels pose a risk to financial stability, especially given the negative equity in previous years.

Cash Flow

Cash flow analysis shows negative operating and free cash flows in the TTM period, with a significant decline in free cash flow growth. The operating cash flow to net income ratio is low, indicating potential liquidity issues. However, the company has previously demonstrated positive free cash flow to net income ratios, suggesting some ability to convert earnings into cash.

Breakdown	TTM	Jul 2024	Apr 2023	Apr 2022	Apr 2021
Income Statement
Total Revenue	118.34M	58.04M	55.40M	41.98M	41.20M
Gross Profit	22.94M	11.62M	12.45M	8.29M	8.31M
EBITDA	-6.74M	-2.24M	454.18K	-389.18K	1.13M
Net Income	-5.78M	-3.34M	1.25M	-562.74K	904.08K
Balance Sheet
Total Assets	75.44M	82.41M	34.58M	26.10M	23.26M
Cash, Cash Equivalents and Short-Term Investments	1.37M	1.10K	2.57M	898.06K	714.28K
Total Debt	43.91M	60.89M	27.56M	20.91M	19.97M
Total Liabilities	63.97M	71.69M	33.79M	26.95M	23.45M
Stockholders Equity	11.62M	10.50M	524.31K	-727.49K	-164.75K
Cash Flow
Free Cash Flow	-2.67M	-6.84M	434.80K	1.42M	1.07M
Operating Cash Flow	-587.88K	-3.50M	484.19K	1.49M	1.11M
Investing Cash Flow	-2.08M	-12.21M	1.86M	-3.28M	-1.23M
Financing Cash Flow	1.60M	13.14M	-746.64K	1.98M	-650.99K

Maison Solutions Inc. Class A Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 0.69
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For MSS, the sentiment is Negative. The current price of 0.69 is above the 20-day moving average (MA) of 0.28, above the 50-day MA of 0.32, and below the 200-day MA of 0.70, indicating a bearish trend. The MACD of >-0.01 indicates Negative momentum. The RSI at 44.37 is Neutral, neither overbought nor oversold. The STOCH value of 59.52 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for MSS.

Maison Solutions Inc. Class A Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
VLGEA	70 Outperform	$531.48M	10.30	11.22%	2.63%	3.88%	7.71%
NGVC	69 Neutral	$603.70M	12.51	23.81%	1.99%	7.19%	35.90%
DDL	67 Neutral	$650.96M	17.36	33.30%	―	8.34%	40.20%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
IMKTA	60 Neutral	$1.65B	17.36	5.29%	0.93%	-5.42%	-20.80%
GO	52 Neutral	$990.20M	―	-0.37%	―	7.22%	-108.99%
MSS	40 Underperform	$6.65M	-1.11	-2.32%	―	29.76%	-70.92%

Maison Solutions Inc. Class A Corporate Events

Maison Solutions exits Arcadia joint venture stake

On January 31, 2026, Maison Solutions Inc. entered into and simultaneously closed a Buy-Sell Agreement to divest its 49% ownership interest in HKGF Market of Arcadia, LLC to JC Business Guys, Inc. for a nominal purchase price of $1.00, following board approval granted on January 27, 2026. The agreement, which includes customary representations, warranties lasting 18 months, mutual indemnification provisions and a release of certain claims by the buyer, effectively removes Maison Solutions from the joint venture and simplifies its exposure to that business, signaling a strategic exit from the Arcadia operation that may reflect a desire to streamline its portfolio or disengage from a non-core or underperforming asset.

The most recent analyst rating on (MSS) stock is a Sell with a $0.24 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.

Maison Solutions Granted Nasdaq Extension to Regain Compliance

On July 10, 2025, Maison Solutions Inc.’s Class A common stock fell out of compliance with Nasdaq Capital Market rules after its bid price remained below the $1.00 minimum for 30 consecutive business days, triggering a deficiency notice from the exchange. On January 7, 2026, at the company’s request, Nasdaq granted an additional 180-day compliance period, through July 6, 2026, during which the company can regain compliance if its shares close at or above $1.00 for at least ten consecutive business days; management is monitoring the stock price and evaluating options to cure the deficiency, including a potential reverse stock split, a move that could affect shareholders and the company’s continued listing status.

The most recent analyst rating on (MSS) stock is a Hold with a $0.29 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.

Maison Solutions Gains Waiver to Proceed With Asset Divestitures

On December 18, 2025, Maison Solutions Inc. entered into a consent and waiver agreement with JAK Opportunities XV LLC, the holder of its senior secured convertible promissory note dated October 1, 2025 and convertible note dated October 22, 2025. The waiver temporarily relaxes restrictive covenants that previously barred the company from disposing of assets outside the ordinary course of business, allowing Maison Solutions to proceed with divesting its majority equity stake in Super HK of El Monte, Inc. and its minority interest in HKGF Market of Arcadia, LLC without triggering a default under its notes or related security agreement. The waiver is strictly limited to these two contemplated transactions, preserves all other rights and remedies of the investor, and includes Maison Solutions’ reaffirmation that all other obligations under the financing documents remain in full force and effect.

The most recent analyst rating on (MSS) stock is a Hold with a $0.52 price target. To see the full list of analyst forecasts on Maison Solutions Inc. Class A stock, see the MSS Stock Forecast page.