Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.65B | 2.89B | 2.35B | 1.18B | 851.70M | 757.53M |
Gross Profit | 1.19B | 1.29B | 1.69B | 862.30M | 825.30M | 757.53M |
EBITDA | 559.90M | 865.80M | 705.40M | 284.30M | 107.70M | 18.56M |
Net Income | 191.80M | 218.00M | 128.00M | 91.60M | 56.50M | 43.82M |
Balance Sheet | ||||||
Total Assets | 31.19B | 24.31B | 17.75B | 15.74B | 5.26B | 3.77B |
Cash, Cash Equivalents and Short-Term Investments | 6.91B | 5.21B | 6.06B | 910.10M | 712.00M | 291.55M |
Total Debt | 8.55B | 6.14B | 5.39B | 5.73B | 1.29B | 246.76M |
Total Liabilities | 30.08B | 23.34B | 16.97B | 15.07B | 4.79B | 3.32B |
Stockholders Equity | 1.11B | 976.90M | 775.90M | 677.70M | 477.70M | 443.79M |
Cash Flow | ||||||
Free Cash Flow | 1.62B | 1.14B | 722.90M | 216.20M | 463.50M | -49.14M |
Operating Cash Flow | 1.64B | 1.16B | 735.00M | 225.60M | 470.80M | -45.78M |
Investing Cash Flow | -92.70M | -35.30M | -97.60M | -46.30M | -19.80M | -31.05M |
Financing Cash Flow | -113.80M | -37.20M | -72.80M | 26.50M | -27.20M | 150.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $2.18B | 10.37 | 16.50% | 1.93% | ― | ― | |
68 Neutral | $1.82B | 15.59 | 9.27% | ― | 58.88% | 305.98% | |
67 Neutral | $737.80M | 9.14 | 9.76% | 1.00% | 13.84% | 42.61% | |
65 Neutral | $636.12M | 13.68 | 33.22% | ― | 39.84% | -10.81% | |
59 Neutral | $3.47B | ― | 23.11% | ― | ― | ― | |
52 Neutral | $1.87B | 25.99 | -17.97% | 1.34% | 20.01% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
On August 13, 2025, Marex Group plc announced its financial results for the second quarter of 2025, reporting a strong performance with nearly $1 billion in revenue and a record $203 million in Adjusted Profit Before Tax, marking a 27% increase from the previous year. The company’s strategic acquisitions, including the Prime Services business from TD Cowen and Agrinvest, have significantly contributed to its earnings growth, while its diversified platform has driven revenue increases across various sectors. Marex’s robust financial results underscore its effective strategy execution and promising future prospects.