Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.89B | $ 1.88B | $ 1.01B | $ 825.30M | $ 757.53M |
Gross Profit | $ 1.29B | $ 564.60M | $ 1.01B | $ 825.30M | $ 757.53M |
Operating Income | $ 836.30M | $ 204.30M | $ 102.60M | $ 68.60M | $ 36.42M |
EBITDA | $ 865.80M | $ 705.40M | $ 284.30M | $ 107.70M | $ 18.56M |
Net Income | $ 218.00M | $ 128.00M | $ 91.60M | $ 56.50M | $ 43.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.21B | $ 6.06B | $ 910.10M | $ 712.00M | $ 291.55M |
Total Assets | $ 24.31B | $ 17.75B | $ 15.74B | $ 5.26B | $ 3.77B |
Total Debt | $ 6.14B | $ 3.17B | $ 472.10M | $ 136.60M | $ 246.76M |
Net Debt | $ 3.58B | $ 1.69B | $ -438.00M | $ -575.40M | $ -44.79M |
Total Liabilities | $ 23.34B | $ 16.97B | $ 15.07B | $ 136.60M | $ 3.32B |
Stockholders' Equity | $ 976.90M | $ 775.90M | $ 677.70M | $ 477.70M | $ 443.79M |
Cash Flow | |||||
Free Cash Flow | $ 1.14B | $ 722.90M | $ 216.20M | $ 463.50M | $ -49.14M |
Operating Cash Flow | $ 1.16B | $ 735.00M | $ 225.60M | $ 470.80M | $ -45.78M |
Investing Cash Flow | $ -35.30M | $ -97.60M | $ -46.30M | $ -19.80M | $ -31.05M |
Financing Cash Flow | $ -37.20M | $ -72.80M | $ 26.50M | $ -27.20M | $ 150.88M |