| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 712.69M | 600.46M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 690.73M | 512.71M | 0.00 | 0.00 | 0.00 |
| EBITDA | 609.79M | 492.17M | -246.22M | -209.79M | 0.00 |
| Net Income | 462.94M | 379.86M | -246.22M | -209.79M | -144.25M |
Balance Sheet | |||||
| Total Assets | 9.57B | 9.26B | 5.47B | 4.74B | 8.02B |
| Cash, Cash Equivalents and Short-Term Investments | 49.28M | 35.05M | 0.00 | 0.00 | 0.00 |
| Total Debt | 2.43B | 2.11B | 24.19M | 32.61M | 117.46M |
| Total Liabilities | 3.72B | 3.40B | 306.92M | 285.16M | 393.57M |
| Stockholders Equity | 5.85B | 5.86B | 5.16B | 4.46B | 7.63B |
Cash Flow | |||||
| Free Cash Flow | 4.45B | 3.67B | -917.19M | -865.12M | -328.64M |
| Operating Cash Flow | 4.45B | 3.67B | -917.19M | -865.12M | -328.64M |
| Investing Cash Flow | -6.08B | -5.72B | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 1.59B | 2.08B | 917.19M | 865.12M | 328.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $4.26B | 9.46 | 7.90% | 6.18% | 761.80% | ― | |
68 Neutral | $1.78B | -31.52 | 6.36% | 2.17% | 7.11% | ― | |
66 Neutral | $1.21B | -18.78 | 1.15% | 4.58% | 33.21% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $4.07B | -13,268.21 | 1.40% | 3.88% | 3.28% | 53.31% | |
55 Neutral | $761.17M | -23.50 | -10.30% | 7.06% | -1.46% | 0.65% | |
46 Neutral | $609.95M | -10.01 | 176.90% | 7.42% | -16.20% | 99.72% |