| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.76T | 1.74T | 1.64T | 1.69T | 1.81T | 1.63T |
| Gross Profit | 730.09B | 717.70B | 636.80B | 675.85B | 768.23B | 622.20B |
| EBITDA | 485.12B | 473.70B | 418.49B | 473.47B | 588.60B | 459.88B |
| Net Income | 153.77B | 233.82B | 180.84B | 243.95B | 314.12B | 237.06B |
Balance Sheet | ||||||
| Total Assets | 3.04T | 3.03T | 3.04T | 2.87T | 2.81T | 2.46T |
| Cash, Cash Equivalents and Short-Term Investments | 612.88B | 675.83B | 641.54B | 467.09B | 572.91B | 450.80B |
| Total Debt | 59.90B | 59.99B | 105.94B | 157.51B | 144.11B | 182.71B |
| Total Liabilities | 444.16B | 448.22B | 482.29B | 498.36B | 564.09B | 540.62B |
| Stockholders Equity | 17.59B | 2.58T | 2.56T | 2.36T | 2.24T | 1.92T |
Cash Flow | ||||||
| Free Cash Flow | 138.29B | 268.97B | 253.41B | 86.33B | 270.93B | 173.69B |
| Operating Cash Flow | 276.79B | 451.90B | 489.64B | 276.28B | 421.46B | 373.57B |
| Investing Cash Flow | -144.64B | -208.07B | -214.34B | -157.85B | -212.30B | -150.28B |
| Financing Cash Flow | -183.31B | -242.73B | -165.32B | -173.71B | -117.50B | -118.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $65.37B | 32.13 | 16.27% | 1.21% | 8.94% | -39.90% | |
74 Outperform | $176.36B | 43.14 | 36.80% | 0.54% | 47.37% | 72.30% | |
74 Outperform | $38.78B | 24.85 | 19.66% | 1.70% | 16.56% | 3.19% | |
72 Outperform | $16.77B | 30.15 | 7.79% | 0.43% | -8.96% | -30.29% | |
70 Outperform | $6.49B | 59.83 | 7.21% | 0.89% | 10.23% | 25.53% | |
68 Neutral | $37.31B | 23.64 | 8.66% | 1.47% | 3.70% | 30.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |