| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.90B | 23.09B | 15.22B | 12.55B | 12.62B | 10.88B |
| Gross Profit | 9.67B | 8.52B | 5.14B | 4.08B | 4.03B | 3.40B |
| EBITDA | 7.93B | 6.89B | 3.80B | 3.00B | 2.99B | 2.50B |
| Net Income | 4.48B | 4.27B | 2.42B | 1.93B | 1.90B | 1.59B |
Balance Sheet | ||||||
| Total Assets | 42.13B | 36.24B | 21.44B | 16.53B | 15.33B | 14.68B |
| Cash, Cash Equivalents and Short-Term Investments | 4.58B | 11.43B | 3.34B | 1.66B | 1.43B | 1.24B |
| Total Debt | 18.75B | 15.50B | 7.28B | 4.64B | 4.87B | 5.05B |
| Total Liabilities | 28.04B | 22.73B | 11.58B | 8.10B | 8.23B | 8.30B |
| Stockholders Equity | 13.98B | 13.41B | 9.79B | 8.35B | 7.02B | 6.30B |
Cash Flow | ||||||
| Free Cash Flow | 4.63B | 4.38B | 2.15B | 2.16B | 1.79B | 1.18B |
| Operating Cash Flow | 5.73B | 5.37B | 2.81B | 2.53B | 2.17B | 1.54B |
| Investing Cash Flow | -13.76B | -5.08B | -2.65B | -1.39B | -731.10M | -1.89B |
| Financing Cash Flow | 10.41B | 7.42B | 1.73B | -1.01B | -1.20B | -145.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $45.80B | 27.37 | 19.93% | 1.70% | 15.71% | 18.08% | |
78 Outperform | $28.46B | 30.13 | 8.85% | ― | 7.74% | 12.76% | |
76 Outperform | $58.67B | 43.36 | 17.44% | ― | 19.19% | 42.75% | |
75 Outperform | $58.78B | 17.32 | 22.71% | 1.21% | 16.66% | 114.94% | |
72 Outperform | $155.51B | 79.05 | 15.65% | 1.25% | 20.05% | 298.15% | |
71 Outperform | $151.38B | 41.15 | 34.81% | 0.54% | 54.40% | 68.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |