| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 23.18B | 6.79B | 6.25B | 19.14B | 16.39B | 13.90B | 
| Gross Profit | 29.87B | 6.79B | 6.25B | 6.56B | 6.89B | 5.18B | 
| EBITDA | -178.00M | 20.52B | 18.58B | 14.76B | 8.58B | 6.49B | 
| Net Income | 3.47B | 3.71B | 3.52B | 5.18B | 4.71B | 3.02B | 
| Balance Sheet | ||||||
| Total Assets | 403.40B | 445.22B | 403.40B | 389.41B | 399.18B | 245.65B | 
| Cash, Cash Equivalents and Short-Term Investments | 83.90B | 88.04B | 83.90B | 87.79B | 103.57B | 40.17B | 
| Total Debt | 269.21B | 330.19B | 269.21B | 141.79B | 140.47B | 85.47B | 
| Total Liabilities | 369.41B | 409.43B | 369.41B | 355.31B | 370.37B | 223.30B | 
| Stockholders Equity | 33.48B | 35.36B | 33.48B | 33.16B | 28.56B | 22.05B | 
| Cash Flow | ||||||
| Free Cash Flow | -18.09B | 5.27B | -6.05B | -12.20B | 9.57B | -2.40B | 
| Operating Cash Flow | -16.13B | 6.33B | -4.09B | -11.38B | 10.55B | -1.64B | 
| Investing Cash Flow | -11.99B | -2.34B | -3.88B | -1.23B | -31.13B | -11.13B | 
| Financing Cash Flow | 17.16B | -1.94B | -2.99B | 450.00M | 72.19B | 20.41B | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | $30.57B | 33.06 | 19.82% | 0.41% | 12.42% | 28.96% | |
| ― | $31.84B | 15.50 | 17.72% | 1.26% | 6.55% | 5.90% | |
| ― | $263.73B | 16.96 | 15.15% | 2.30% | 7.20% | 48.18% | |
| ― | $237.05B | 16.09 | 13.60% | 1.66% | -0.82% | 44.49% | |
| ― | $171.74B | 22.00 | 17.04% | 1.12% | 5.90% | 66.60% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $54.58B | 23.34 | 10.63% | 2.76% | 6.28% | 5.37% |