| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.96B | 2.79B | 2.21B | 1.82B | 1.79B | 1.21B |
| Gross Profit | 1.63B | 1.54B | 1.22B | 1.02B | 1.05B | 685.46M |
| EBITDA | 861.78M | 817.24M | 575.79M | 521.90M | 563.90M | 291.12M |
| Net Income | 675.36M | 615.93M | 1.79B | 427.37M | 437.67M | 242.02M |
Balance Sheet | ||||||
| Total Assets | 4.45B | 4.19B | 3.62B | 2.43B | 2.06B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.26B | 862.95M | 1.11B | 737.87M | 725.08M |
| Total Debt | 0.00 | 24.10M | 15.79M | 5.57M | 1.66M | 0.00 |
| Total Liabilities | 771.46M | 662.70M | 471.33M | 384.41M | 390.28M | 341.84M |
| Stockholders Equity | 3.68B | 3.53B | 3.15B | 2.05B | 1.67B | 1.24B |
Cash Flow | ||||||
| Free Cash Flow | 627.55M | 666.19M | 642.29M | 580.63M | 187.83M | 224.77M |
| Operating Cash Flow | 832.07M | 838.20M | 788.41M | 638.21M | 246.67M | 320.01M |
| Investing Cash Flow | -112.11M | -157.27M | 223.05M | -178.73M | -12.51M | -378.89M |
| Financing Cash Flow | -305.21M | -285.86M | -872.23M | -183.72M | -128.78M | -90.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $76.15B | 69.45 | 19.05% | 0.62% | 23.90% | -63.09% | |
77 Outperform | $73.60B | 10.55 | 26.14% | 1.79% | 2.37% | 13.28% | |
75 Outperform | $154.88B | 42.24 | 19.38% | 0.28% | 42.09% | ― | |
72 Outperform | $44.33B | -183.45 | 7.45% | ― | -9.04% | -4.21% | |
65 Neutral | $54.92B | 215.94 | 0.86% | 1.28% | 0.79% | -86.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $50.79B | 173.03 | 3.05% | 2.79% | 7.08% | ― |