| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.05B | 11.12B | 13.70B | 19.13B | 12.36B |
| Gross Profit | 1.82B | 1.51B | 2.21B | 5.76B | 3.20B |
| EBITDA | 2.61B | 1.57B | 2.48B | 5.75B | 3.23B |
| Net Income | 540.70M | 174.90M | 1.16B | 3.58B | 1.63B |
Balance Sheet | |||||
| Total Assets | 24.48B | 22.92B | 23.03B | 23.39B | 22.04B |
| Cash, Cash Equivalents and Short-Term Investments | 276.60M | 272.80M | 348.80M | 735.40M | 769.50M |
| Total Debt | 5.28B | 4.45B | 3.99B | 3.81B | 4.41B |
| Total Liabilities | 12.25B | 11.31B | 10.60B | 11.19B | 11.29B |
| Stockholders Equity | 12.08B | 11.48B | 12.29B | 12.05B | 10.60B |
Cash Flow | |||||
| Free Cash Flow | -534.60M | 47.40M | 1.00B | 2.69B | 898.40M |
| Operating Cash Flow | 824.80M | 1.30B | 2.41B | 3.94B | 2.19B |
| Investing Cash Flow | -1.31B | -1.26B | -1.32B | -1.26B | -1.32B |
| Financing Cash Flow | 452.00M | -131.90M | -1.48B | -2.68B | -682.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $19.91B | 8.62 | 29.95% | 2.56% | 12.59% | 31.40% | |
72 Outperform | $606.80M | 32.26 | -33.37% | ― | 8.88% | -349.99% | |
68 Neutral | $9.31B | 14.14 | 9.96% | 3.70% | 3.82% | 239.39% | |
62 Neutral | $3.54B | -6.71 | -27.23% | 4.52% | -3.93% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $6.93B | 32.61 | 3.77% | 3.36% | 1.77% | -8.72% | |
49 Neutral | $1.76B | -0.78 | -61.24% | 16.68% | -13.42% | -136.59% |