| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.01B | 3.11B | 2.98B | 2.60B | 2.05B |
| Gross Profit | 2.35B | 2.43B | 2.30B | 1.76B | 1.37B |
| EBITDA | 877.31M | 1.25B | 1.19B | 1.04B | 827.47M |
| Net Income | 601.94M | 639.60M | 611.93M | 606.70M | 393.53M |
Balance Sheet | |||||
| Total Assets | 5.96B | 5.50B | 4.99B | 4.64B | 4.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.26B | 998.80M | 882.25M | 932.72M |
| Total Debt | 1.13B | 957.31M | 848.59M | 912.78M | 913.92M |
| Total Liabilities | 2.11B | 1.92B | 1.78B | 1.74B | 1.77B |
| Stockholders Equity | 3.85B | 3.59B | 3.21B | 2.90B | 2.50B |
Cash Flow | |||||
| Free Cash Flow | 711.18M | 832.37M | 738.44M | 492.72M | 733.49M |
| Operating Cash Flow | 922.61M | 1.02B | 914.87M | 662.58M | 865.31M |
| Investing Cash Flow | -288.20M | -267.43M | -174.07M | -167.10M | -621.41M |
| Financing Cash Flow | -578.49M | -535.17M | -596.63M | -391.25M | -345.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.75B | 11.94 | 28.33% | 2.58% | -1.23% | 109.67% | |
70 Outperform | $17.20B | 24.93 | 17.31% | 2.22% | 1.33% | -5.30% | |
69 Neutral | $23.00B | 15.13 | 34.74% | 0.93% | 12.32% | 29.40% | |
62 Neutral | $4.87B | 23.92 | 10.25% | 1.33% | -1.88% | -5.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.16B | 117.41 | 0.53% | 0.22% | 0.52% | -45.80% | |
53 Neutral | $7.13B | 6.01 | 14.79% | 1.95% | -3.12% | ― |