Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.60B | 2.58B | 2.41B | 2.30B | 2.05B | 1.81B |
Gross Profit | 646.60M | 643.80M | 525.60M | 389.40M | 309.30M | 293.40M |
EBITDA | 340.60M | 358.10M | 294.80M | 208.00M | 171.90M | -31.30M |
Net Income | 187.90M | 184.00M | 161.50M | 153.10M | 85.20M | -209.50M |
Balance Sheet | ||||||
Total Assets | 2.23B | 1.92B | 1.85B | 1.57B | 1.43B | 1.28B |
Cash, Cash Equivalents and Short-Term Investments | 124.50M | 71.60M | 60.10M | 70.60M | 48.90M | 37.80M |
Total Debt | 527.10M | 350.80M | 509.00M | 413.40M | 431.70M | 390.50M |
Total Liabilities | 1.21B | 999.40M | 1.10B | 966.30M | 968.90M | 920.60M |
Stockholders Equity | 1.02B | 910.20M | 747.60M | 599.60M | 458.10M | 348.70M |
Cash Flow | ||||||
Free Cash Flow | 143.30M | 129.30M | 126.10M | 56.80M | -28.80M | 117.10M |
Operating Cash Flow | 200.50M | 213.30M | 214.60M | 107.50M | 11.50M | 149.80M |
Investing Cash Flow | -204.10M | -86.60M | -283.40M | -50.40M | -51.00M | -31.30M |
Financing Cash Flow | 53.30M | -113.60M | 62.70M | -33.30M | 39.20M | -145.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.52B | 13.33 | 15.52% | ― | -2.47% | -43.12% | |
77 Outperform | $7.14B | 38.97 | 20.88% | ― | 6.45% | 14.21% | |
76 Outperform | $5.87B | 12.89 | 9.51% | 2.84% | -3.12% | -8.23% | |
76 Outperform | $4.96B | 22.12 | 17.38% | ― | 6.76% | 34.97% | |
74 Outperform | $7.46B | 10.13 | 47.08% | 1.19% | 2.70% | 15.17% | |
67 Neutral | $9.49B | 46.82 | 3.66% | 1.14% | -2.12% | -69.42% | |
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% |
On August 21, 2025, Modine Manufacturing Company held a shareholder vote to elect Neil D. Brinker, Katherine C. Harper, David J. Wilson, and Mark Bendza as directors until the 2028 Annual Meeting. The shareholders also approved the advisory vote on executive officer compensation and ratified the appointment of KPMG as the independent registered public accounting firm.
On July 18, 2025, Modine Manufacturing Company appointed Alan S. Lowe to its Board of Directors, effective immediately, with a term ending in 2026. Lowe, who has extensive executive experience in technology and manufacturing sectors, is expected to contribute significantly to Modine’s ongoing transformation efforts.
On July 10, 2025, Modine Manufacturing Company entered into a Sixth Amended and Restated Credit Agreement, which extends its existing credit facilities and introduces a $400 million revolving credit facility and a $200 million term loan facility, both maturing on July 10, 2030. This agreement includes revised covenants and restructuring provisions, reflecting Modine’s strategic focus on financial flexibility and operational restructuring, particularly concerning its Performance Technologies segment’s automotive business exit.
Modine Manufacturing Company recently acquired Climate by Design International (CDI), a leading designer and manufacturer of desiccant-based dehumidification equipment. This acquisition, completed on July 1, 2025, is part of Modine’s strategic initiative to enhance its product offerings and market reach. The acquisition is expected to be accretive to earnings per share and aligns with Modine’s goal to expand its comprehensive commercial indoor air quality portfolio. The company has also restructured its product groups within its Performance Technologies and Climate Solutions segments, although this will not affect financial reporting.