| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -12.42M | 195.66M | 214.72M | 50.41M | 22.07M |
| Gross Profit | -59.68M | 61.02M | 45.17M | 28.99M | 26.05M |
| EBITDA | -34.13M | 18.05M | -8.84M | 52.87M | 34.53M |
| Net Income | -60.85M | 5.59M | -16.46M | 48.32M | 28.73M |
Balance Sheet | |||||
| Total Assets | 1.60B | 1.69B | 1.69B | 1.54B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 15.00M | 203.74M | 199.57M | 171.39M | 44.17M |
| Total Debt | 93.50M | 92.68M | 76.28M | 108.59M | 87.67M |
| Total Liabilities | 1.51B | 1.63B | 1.64B | 1.48B | 1.66B |
| Stockholders Equity | 90.96M | 57.22M | 51.95M | 62.27M | 15.32M |
Cash Flow | |||||
| Free Cash Flow | -22.18M | 27.80M | 101.29M | 118.80M | -67.07M |
| Operating Cash Flow | -22.18M | 27.80M | 101.29M | 118.80M | -56.47M |
| Investing Cash Flow | 55.01M | -28.73M | -93.33M | -106.10M | 88.66M |
| Financing Cash Flow | 13.34M | 12.41M | 16.34M | 8.74M | -11.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | $6.84M | -1.17 | -25.88% | 1.07% | 66.65% | -1497.99% | |
51 Neutral | $29.42M | 71.21 | 39.00% | ― | -37.08% | ― | |
48 Neutral | $39.39M | -63.68 | -5.22% | 0.20% | 261.58% | -329.41% | |
45 Neutral | $7.34M | -0.16 | -1438.14% | ― | -62.09% | -99.89% | |
42 Neutral | $57.99M | ― | 38.19% | ― | -33.98% | 94.83% | |
41 Neutral | $7.25M | -0.33 | -925.11% | ― | ― | ― |