| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 176.76M | 164.39M | 159.86M | 172.40M | 167.28M | 110.43M |
| Gross Profit | 11.60M | 11.91M | 10.30M | 12.53M | 12.29M | 9.09M |
| EBITDA | 6.01M | 1.90M | 6.82M | 6.33M | 6.52M | 1.06M |
| Net Income | 1.04M | -5.29M | 571.00K | 911.00K | 2.79M | -3.39M |
Balance Sheet | ||||||
| Total Assets | 67.56M | 66.68M | 67.41M | 68.68M | 74.09M | 64.35M |
| Cash, Cash Equivalents and Short-Term Investments | 8.34M | 7.49M | 7.62M | 7.85M | 7.32M | 6.69M |
| Total Debt | 26.84M | 28.82M | 42.55M | 39.06M | 46.65M | 40.65M |
| Total Liabilities | 49.47M | 65.45M | 62.31M | 63.79M | 67.87M | 59.04M |
| Stockholders Equity | 18.10M | 1.23M | 5.10M | 4.90M | 6.21M | 5.30M |
Cash Flow | ||||||
| Free Cash Flow | 3.72M | -702.00K | 2.47M | 5.03M | 2.10M | 1.58M |
| Operating Cash Flow | 3.84M | -617.00K | 2.55M | 5.36M | 2.53M | 2.14M |
| Investing Cash Flow | -122.00K | -85.00K | -80.00K | -327.00K | -4.99M | -1.00M |
| Financing Cash Flow | -2.63M | 1.57M | -2.70M | -4.51M | 3.10M | 925.67K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ― | ― | -19.46% | 36.58% | -72.52% | -184.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | $24.57M | -13.17 | 5.87% | ― | -37.08% | ― | |
52 Neutral | ― | ― | ― | ― | 51.84% | ― | |
52 Neutral | ― | ― | ― | ― | 678.57% | 98.81% | |
44 Neutral | $34.52M | ― | -2.53% | 0.22% | 261.58% | -329.41% | |
43 Neutral | $43.67M | ― | -18.96% | ― | -10.16% | 13.49% |