| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 187.14M | 164.39M | 159.86M | 172.40M | 167.28M |
| Gross Profit | 168.26M | 11.91M | 10.30M | 12.53M | 12.29M |
| EBITDA | 5.43M | 1.90M | 6.82M | 6.33M | 6.52M |
| Net Income | 2.31M | -5.29M | 571.00K | 911.00K | 2.79M |
Balance Sheet | |||||
| Total Assets | 70.22M | 66.68M | 67.41M | 68.68M | 74.09M |
| Cash, Cash Equivalents and Short-Term Investments | 9.72M | 7.49M | 7.62M | 7.85M | 7.32M |
| Total Debt | 26.21M | 28.82M | 42.55M | 39.06M | 46.65M |
| Total Liabilities | 67.62M | 65.45M | 62.31M | 63.79M | 67.87M |
| Stockholders Equity | 2.60M | 1.23M | 5.10M | 4.90M | 6.21M |
Cash Flow | |||||
| Free Cash Flow | 5.09M | -702.00K | 2.47M | 5.03M | 2.10M |
| Operating Cash Flow | 5.15M | -617.00K | 2.55M | 5.36M | 2.53M |
| Investing Cash Flow | -61.00K | -85.00K | -80.00K | -327.00K | -4.99M |
| Financing Cash Flow | -2.86M | 1.57M | -2.70M | -4.51M | 3.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ― | 7.70 | -19.46% | 16.23% | -72.52% | -184.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | $36.11M | 20.79 | 43.81% | ― | -37.08% | ― | |
50 Neutral | $50.52M | -16.42 | -14.73% | ― | -10.16% | 13.49% | |
48 Neutral | $41.62M | -63.68 | -5.22% | 0.20% | 261.58% | -329.41% |