| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.66M | 4.95M | 807.09K | 488.52K | 178.80K | 0.00 |
| Gross Profit | 742.70K | 804.78K | 784.39K | 471.93K | 174.13K | 0.00 |
| EBITDA | -661.11K | -609.79K | 84.44K | -319.47K | -1.96M | 2.32M |
| Net Income | -1.32M | -726.89K | -114.26K | -1.11M | -2.71M | 2.32M |
Balance Sheet | ||||||
| Total Assets | 17.12M | 16.65M | 15.04M | 13.61M | 13.97M | 251.64K |
| Cash, Cash Equivalents and Short-Term Investments | 343.95K | 133.06K | 114.14K | 195.49K | 433.34K | 293.15K |
| Total Debt | 486.35K | 345.40K | 609.74K | 2.40M | 3.79M | 174.27K |
| Total Liabilities | 3.74M | 2.97M | 1.41M | 3.99M | 4.30M | 221.67K |
| Stockholders Equity | 13.38M | 13.69M | 13.63M | 9.62M | 9.67M | 29.97K |
Cash Flow | ||||||
| Free Cash Flow | 150.24K | -64.45K | 521.29K | -276.40K | 431.75K | -1.37M |
| Operating Cash Flow | 216.20K | -8.95K | 646.29K | -276.40K | 439.68K | -1.37M |
| Investing Cash Flow | -367.14K | -237.72K | -18.65K | -781.46K | -3.31M | -106.12M |
| Financing Cash Flow | 362.35K | 265.60K | -690.44K | 820.01K | 3.48M | 107.78M |