| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.64M | 807.09K | 488.52K | 178.80K | 0.00 |
| Gross Profit | 862.65K | 784.39K | 471.93K | 174.13K | 0.00 |
| EBITDA | -121.93K | 84.44K | -319.00K | -1.96M | -113.00K |
| Net Income | -252.62K | -114.00K | -2.07M | -2.71M | -113.00K |
Balance Sheet | |||||
| Total Assets | 16.86M | 15.04M | 13.61M | 12.50M | 251.64K |
| Cash, Cash Equivalents and Short-Term Investments | 146.73K | 114.14K | 195.49K | 433.34K | 293.15K |
| Total Debt | 612.56K | 609.74K | 2.40M | 3.83M | 174.27K |
| Total Liabilities | 2.93M | 1.41M | 3.99M | 4.31M | 221.67K |
| Stockholders Equity | 13.93M | 13.63M | 9.62M | 8.18M | 29.97K |
Cash Flow | |||||
| Free Cash Flow | 1.12M | 646.29K | -344.72K | 7.19M | -1.37M |
| Operating Cash Flow | 1.21M | 646.29K | -276.40K | 7.87M | -1.37M |
| Investing Cash Flow | -75.36K | -18.65K | -781.46K | -11.14M | -106.12M |
| Financing Cash Flow | -1.02M | -690.44K | 820.01K | 3.89M | 107.78M |