| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -6.78M | 11.22M | 9.14M | 682.44K | 17.21M | 3.46M |
| Gross Profit | -6.90M | 10.13M | 8.09M | 612.48K | 16.59M | 3.04M |
| EBITDA | -9.64M | 8.81M | 6.85M | -545.83K | 15.77M | 2.11M |
| Net Income | -12.07M | 8.83M | 6.53M | -881.85K | 15.80M | 743.77K |
Balance Sheet | ||||||
| Total Assets | 54.58M | 72.46M | 81.02M | 63.48M | 65.64M | 60.97M |
| Cash, Cash Equivalents and Short-Term Investments | 9.49M | 834.80K | 3.30M | 1.37M | 833.88K | 20.37M |
| Total Debt | 0.00 | 600.00K | 16.25M | 2.55M | 0.00 | 10.82M |
| Total Liabilities | 958.27K | 7.12M | 20.21M | 5.76M | 4.90M | 14.86M |
| Stockholders Equity | 53.62M | 65.33M | 60.82M | 57.72M | 60.75M | 46.10M |
Cash Flow | ||||||
| Free Cash Flow | 400.53K | 15.33M | 6.12M | 252.37K | 6.38M | 6.09M |
| Operating Cash Flow | 400.54K | 15.33M | 6.12M | 252.37K | 6.38M | 6.09M |
| Investing Cash Flow | 14.39M | 0.00 | -14.46M | 3.54M | -10.32M | -6.71M |
| Financing Cash Flow | -8.65M | -17.79M | 10.27M | 282.75K | -15.59M | -4.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $474.91M | 8.21 | 11.86% | 9.31% | 41.12% | -40.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | ― | -2.80 | -19.46% | 16.23% | -72.52% | -184.36% | |
57 Neutral | $396.35M | 12.03 | 6.83% | 16.61% | -3.09% | 200.66% | |
54 Neutral | $64.98M | 20.20 | 2.25% | 25.87% | -14.76% | ― | |
52 Neutral | $141.05M | -33.87 | -2.25% | 14.03% | -34.92% | -132.22% | |
50 Neutral | $477.66M | -52.39 | -1.15% | 21.13% | -91.81% | 78.46% |
Rand Capital reported its third quarter 2025 results, highlighting a decrease in total investment income to $1.6 million due to portfolio repayments and a slowdown in deal originations. Despite these challenges, the company achieved higher net investment income and maintained strong liquidity with no debt, positioning itself to capitalize on future market opportunities. The company also made new investments and managed its portfolio actively, including a significant investment in BlackJet Direct Marketing and follow-on funding for BMP Food Service Supply Holdco. Rand’s strategic focus remains on prudent investment and active portfolio management to drive long-term shareholder value.