| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -62.07M | -12.42M | 195.66M | 214.72M | 50.41M | 22.07M |
| Gross Profit | -84.19M | -59.68M | 61.02M | 45.17M | 28.99M | 26.05M |
| EBITDA | -58.95M | -34.13M | 18.05M | -8.84M | 52.87M | 34.53M |
| Net Income | -53.49M | -60.85M | 5.59M | -16.46M | 48.32M | 28.73M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.60B | 1.69B | 1.69B | 1.54B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 9.35M | 15.00M | 203.74M | 199.57M | 171.39M | 44.17M |
| Total Debt | 109.44M | 93.50M | 92.68M | 76.28M | 108.59M | 87.67M |
| Total Liabilities | 1.49B | 1.51B | 1.63B | 1.64B | 1.48B | 1.66B |
| Stockholders Equity | 67.44M | 90.96M | 57.22M | 51.95M | 62.27M | 15.32M |
Cash Flow | ||||||
| Free Cash Flow | -51.42M | -22.18M | 27.80M | 101.29M | 118.80M | -67.07M |
| Operating Cash Flow | -51.42M | -22.18M | 27.80M | 101.29M | 118.80M | -56.47M |
| Investing Cash Flow | -16.25M | 50.86M | -28.73M | -93.33M | -106.10M | 88.66M |
| Financing Cash Flow | 2.21M | 13.34M | 12.41M | 16.34M | 8.74M | -11.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $28.41M | 4.43 | 30.08% | ― | 5.04% | ― | |
51 Neutral | $35.90M | -17.24 | -9.59% | 0.20% | 261.10% | -306.51% | |
47 Neutral | $6.86M | -1.77 | -25.88% | 1.07% | 48.39% | -596.86% | |
44 Neutral | $8.76M | -0.22 | -1438.14% | ― | -51.65% | 58.35% | |
42 Neutral | $48.33M | ― | 38.19% | ― | -25.29% | 54.99% |