| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.93M | 195.66M | 214.72M | 50.41M | 22.07M |
| Gross Profit | 34.90M | 61.02M | 45.17M | 28.99M | 26.05M |
| EBITDA | 18.84M | 18.05M | -8.84M | 52.87M | 34.53M |
| Net Income | -23.57M | 5.59M | -16.46M | 48.32M | 28.73M |
Balance Sheet | |||||
| Total Assets | 1.64B | 1.69B | 1.69B | 1.54B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 151.85M | 203.74M | 199.57M | 171.39M | 44.17M |
| Total Debt | 91.06M | 92.68M | 76.28M | 108.59M | 87.67M |
| Total Liabilities | 1.51B | 1.63B | 1.64B | 1.48B | 1.66B |
| Stockholders Equity | 131.24M | 57.22M | 51.95M | 62.27M | 15.32M |
Cash Flow | |||||
| Free Cash Flow | -45.59M | 27.80M | 101.29M | 118.80M | -67.07M |
| Operating Cash Flow | -45.59M | 27.80M | 101.29M | 118.80M | -56.47M |
| Investing Cash Flow | 68.47M | -28.73M | -93.33M | -106.10M | 88.66M |
| Financing Cash Flow | 26.14M | 12.41M | 16.34M | 8.74M | -11.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $6.87M | -4.18 | -25.88% | 1.07% | 66.65% | -1497.99% | |
55 Neutral | $34.20M | 55.30 | 5.87% | ― | -37.08% | ― | |
48 Neutral | $8.08M | -0.01 | ― | ― | ― | ― | |
44 Neutral | $36.64M | -103.42 | -2.53% | 0.21% | 261.58% | -329.41% | |
38 Underperform | $10.24M | -0.08 | -1438.14% | ― | -62.09% | -99.89% | |
34 Underperform | $52.67M | -0.05 | ― | ― | -33.98% | 94.83% |
On December 11, 2025, Mount Logan Capital Inc. announced the initiation of a tender offer to repurchase up to $15 million of its common stock, with the offer expected to launch by early January 2026 and close approximately 20 business days later. The tender offer price is set at $9.43 per share, representing a 22.5% premium to the closing price on December 10, 2025, and an 8% discount to the company’s book equity value as of September 30, 2025. This move is part of Mount Logan’s strategy to integrate the TURN acquisition and create a scalable platform for future growth, reflecting its commitment to shareholder value.
On November 18, 2025, Mount Logan Capital Inc. entered into a Staffing and Resource Agreement with BC Partners Advisors L.P. (BCPA), under which BCPA will supply personnel and resources to support Mount Logan’s operations. This agreement, which includes a quarterly service fee and equity-based compensation, has an initial one-year term and can be renewed annually. The agreement strengthens the existing relationship between the two entities, as BCPA already holds a minority equity investment in Mount Logan, and their senior management teams overlap significantly.