Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 751.90B | 753.13B | 741.39B | 764.70B | 739.26B | 608.33B |
Gross Profit | 272.92B | 271.43B | 223.94B | 188.75B | 228.32B | 203.05B |
EBITDA | 139.83B | 144.25B | 99.74B | 54.13B | 112.73B | 104.95B |
Net Income | 82.41B | 79.34B | 43.69B | 11.71B | 64.77B | 62.02B |
Balance Sheet | ||||||
Total Assets | 1.11T | 1.11T | 1.06T | 1.10T | 1.01T | 812.88B |
Cash, Cash Equivalents and Short-Term Investments | 292.94B | 292.94B | 215.21B | 162.72B | 71.06B | 148.64B |
Total Debt | 10.15B | 10.15B | 19.89B | 203.62B | 96.46B | 16.45B |
Total Liabilities | 174.03B | 174.03B | 180.60B | 323.65B | 254.97B | 149.55B |
Stockholders Equity | 926.01B | 926.01B | 868.16B | 769.25B | 746.34B | 657.86B |
Cash Flow | ||||||
Free Cash Flow | 121.06B | 129.87B | 219.24B | 5.34B | -163.60B | 14.68B |
Operating Cash Flow | 140.37B | 129.87B | 237.09B | 44.43B | -103.66B | 64.54B |
Investing Cash Flow | -30.68B | -37.87B | -25.62B | -37.68B | -27.89B | -42.91B |
Financing Cash Flow | -36.34B | -33.55B | -191.28B | 80.97B | 52.63B | -23.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $17.15B | 17.52 | 18.18% | 2.60% | -0.76% | -2.62% | |
78 Outperform | $13.48B | 27.48 | 37.35% | 1.21% | 0.24% | 0.05% | |
76 Outperform | $9.23B | 16.65 | 9.22% | 1.44% | -0.92% | 70.75% | |
72 Outperform | $5.42B | 17.69 | 10.52% | 1.77% | -2.01% | -9.95% | |
72 Outperform | $7.99B | 24.76 | 21.85% | 1.84% | 0.78% | -13.62% | |
69 Neutral | $12.14B | 24.87 | 5.38% | 4.20% | -2.71% | ― | |
64 Neutral | $10.73B | 15.74 | 7.63% | 2.01% | 2.75% | -15.09% |