| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 744.58B | 753.13B | 741.39B | 764.70B | 739.26B | 608.33B |
| Gross Profit | 278.75B | 271.43B | 223.94B | 188.75B | 228.32B | 203.05B |
| EBITDA | 144.29B | 144.25B | 99.74B | 57.45B | 114.67B | 106.77B |
| Net Income | 85.68B | 79.34B | 43.69B | 11.71B | 64.77B | 62.02B |
Balance Sheet | ||||||
| Total Assets | 1.09T | 1.11T | 1.06T | 1.10T | 1.01T | 812.88B |
| Cash, Cash Equivalents and Short-Term Investments | 236.55B | 292.94B | 215.21B | 162.72B | 71.06B | 148.64B |
| Total Debt | 22.91B | 10.15B | 19.89B | 186.39B | 79.67B | 2.61B |
| Total Liabilities | 169.80B | 174.03B | 180.60B | 323.65B | 254.97B | 149.55B |
| Stockholders Equity | 913.17B | 926.01B | 868.16B | 769.25B | 746.34B | 657.86B |
Cash Flow | ||||||
| Free Cash Flow | 104.17B | 129.87B | 219.24B | 5.34B | -163.60B | 14.68B |
| Operating Cash Flow | 123.76B | 129.87B | 237.09B | 44.43B | -103.66B | 64.54B |
| Investing Cash Flow | -7.93B | -37.87B | -25.62B | -37.68B | -27.89B | -42.91B |
| Financing Cash Flow | -56.17B | -33.55B | -191.28B | 80.97B | 52.63B | -23.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.21B | 17.70 | 9.80% | 1.81% | -1.01% | -12.13% | |
75 Outperform | $12.60B | 24.54 | 38.11% | 1.33% | 3.27% | 10.89% | |
75 Outperform | $17.47B | 17.61 | 17.96% | 2.64% | 0.24% | -1.85% | |
66 Neutral | $6.85B | 21.23 | 21.85% | 2.17% | 0.78% | -13.62% | |
64 Neutral | $9.62B | 21.49 | 4.92% | 4.86% | -1.40% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $8.05B | 14.79 | 9.22% | 1.71% | -0.88% | 32.73% |