Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.58B | 4.55B | 4.51B | 3.96B | 3.38B |
Gross Profit | 1.55B | 1.58B | 1.50B | 1.34B | 1.19B |
EBITDA | 702.90M | 578.40M | 697.09M | 627.79M | 535.84M |
Net Income | 418.90M | 329.70M | 443.30M | 409.90M | 329.70M |
Balance Sheet | |||||
Total Assets | 3.58B | 3.64B | 3.56B | 2.94B | 2.85B |
Cash, Cash Equivalents and Short-Term Investments | 199.50M | 193.10M | 188.25M | 405.61M | 479.89M |
Total Debt | 1.04B | 1.16B | 1.07B | 761.28M | 873.21M |
Total Liabilities | 2.03B | 2.13B | 2.20B | 1.79B | 1.74B |
Stockholders Equity | 1.55B | 1.51B | 1.35B | 1.15B | 1.11B |
Cash Flow | |||||
Free Cash Flow | 466.40M | 157.30M | 153.69M | 451.46M | 461.31M |
Operating Cash Flow | 569.90M | 306.80M | 297.17M | 555.47M | 539.37M |
Investing Cash Flow | -59.70M | -157.70M | -548.25M | -128.45M | -216.08M |
Financing Cash Flow | -505.10M | -147.50M | 42.24M | -503.65M | 2.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $12.53B | 49.91 | 8.56% | ― | 5.48% | 16.88% | |
78 Outperform | $16.79B | 17.15 | 18.18% | 2.58% | -0.76% | -2.62% | |
74 Outperform | $13.15B | 26.79 | 37.35% | 1.24% | 0.24% | 0.05% | |
72 Outperform | $5.16B | 16.87 | 10.52% | 1.85% | -2.01% | -9.95% | |
70 Outperform | $7.26B | 18.83 | 25.50% | 2.04% | 2.98% | 54.13% | |
66 Neutral | $10.66B | 21.83 | 5.38% | 4.59% | -2.71% | ― | |
64 Neutral | $10.83B | 16.50 | 6.52% | 2.09% | 2.39% | -16.50% |