| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.12T | 14.66T | 13.32T | 14.31T | 11.76T | 8.01T |
| Gross Profit | 1.26T | 1.29T | 1.32T | 1.40T | 1.14T | 811.47B |
| EBITDA | 767.88B | 1.65T | 1.28T | 1.23T | 1.08T | 553.18B |
| Net Income | 815.88B | 900.34B | 1.06T | 1.13T | 914.72B | 335.46B |
Balance Sheet | ||||||
| Total Assets | 16.93T | 16.81T | 16.90T | 15.38T | 14.92T | 12.52T |
| Cash, Cash Equivalents and Short-Term Investments | 1.01T | 1.92T | 902.72B | 2.16T | 2.13T | 1.49T |
| Total Debt | 4.93T | 4.84T | 4.78T | 5.04T | 4.88T | 4.75T |
| Total Liabilities | 9.12T | 9.05T | 9.13T | 8.82T | 9.13T | 7.69T |
| Stockholders Equity | 7.60T | 7.55T | 7.54T | 6.37T | 5.61T | 4.57T |
Cash Flow | ||||||
| Free Cash Flow | 662.99B | 671.37B | 569.65B | 819.47B | 621.37B | 557.01B |
| Operating Cash Flow | 994.65B | 1.02T | 864.42B | 1.05T | 806.90B | 772.70B |
| Investing Cash Flow | -307.87B | -161.99B | -427.55B | -178.34B | -181.19B | -322.47B |
| Financing Cash Flow | -650.10B | -749.60B | -1.01T | -634.68B | -614.33B | -486.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.22B | 2.73 | 32.84% | 9.08% | 2.00% | ― | |
73 Outperform | $4.21B | 11.06 | 8.36% | 0.20% | 10.31% | ― | |
70 Outperform | $75.67B | 12.50 | 11.47% | 2.49% | -0.56% | -6.81% | |
68 Neutral | $769.70M | 4.24 | 20.18% | 10.18% | -11.13% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.20B | 24.90 | 6.42% | 2.72% | -57.80% | -57.40% | |
61 Neutral | $3.39B | 68.11 | 34.20% | 1.04% | -3.95% | -74.65% |
Mitsui & Co., Ltd. is a leading Japanese trading company engaged in a wide range of businesses, including energy, machinery, chemicals, and infrastructure, with a significant global presence. In its latest earnings report for the six-month period ending September 30, 2025, Mitsui reported a revenue of 6,759.1 billion yen, marking a decrease from the previous year. Despite the revenue decline, the company saw an increase in profit before income taxes and profit attributable to owners of the parent, reflecting a strategic focus on cost management and investment gains. Key highlights from the report include a significant rise in comprehensive income, driven by favorable foreign currency translation adjustments and gains on financial assets. The energy segment showed robust performance, particularly in LNG trading, while the mineral and metal resources segment faced challenges due to lower commodity prices. Looking ahead, Mitsui remains cautiously optimistic, with management forecasting a stable profit for the year ending March 31, 2026, supported by strategic investments and a focus on shareholder returns.