Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.66T | 14.66T | 13.32T | 14.31T | 11.76T | 8.01T |
Gross Profit | 1.29T | 1.29T | 1.32T | 1.40T | 1.14T | 811.47B |
EBITDA | 782.72B | 1.65T | 1.28T | 1.23T | 1.08T | 553.18B |
Net Income | 900.34B | 900.34B | 1.06T | 1.13T | 914.72B | 335.46B |
Balance Sheet | ||||||
Total Assets | 16.81T | 16.81T | 16.90T | 15.38T | 14.92T | 12.52T |
Cash, Cash Equivalents and Short-Term Investments | 1.92T | 1.92T | 902.72B | 2.16T | 2.13T | 1.49T |
Total Debt | 4.84T | 4.84T | 4.78T | 5.04T | 4.88T | 4.75T |
Total Liabilities | 9.05T | 9.05T | 9.13T | 8.82T | 9.13T | 7.69T |
Stockholders Equity | 7.55T | 7.55T | 7.54T | 6.37T | 5.61T | 4.57T |
Cash Flow | ||||||
Free Cash Flow | 671.37B | 671.37B | 569.65B | 819.47B | 621.37B | 557.01B |
Operating Cash Flow | 1.02T | 1.02T | 864.42B | 1.05T | 806.90B | 772.70B |
Investing Cash Flow | -162.73B | -161.99B | -427.55B | -178.34B | -181.19B | -322.47B |
Financing Cash Flow | -748.86B | -749.60B | -1.01T | -634.68B | -614.33B | -486.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $69.18B | 12.89 | 10.69% | 1.53% | 0.51% | -0.67% | |
68 Neutral | $906.26M | 4.61 | 13.98% | 8.26% | 1.13% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $3.49B | 55.92 | 48.69% | 0.97% | -3.37% | -61.83% | |
62 Neutral | $597.14M | 6.16 | 11.12% | 9.69% | -8.49% | -12.31% | |
62 Neutral | $3.30B | 24.00 | 2.92% | 0.26% | 4.70% | -44.60% | |
54 Neutral | $3.88B | 18.06 | 7.98% | 2.76% | -40.60% | -47.10% |