| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.61T | 1.58T | 1.50T | 1.38T | 1.35T | 1.21T |
| Gross Profit | 430.22B | 417.96B | 392.27B | 397.04B | 374.76B | 317.76B |
| EBITDA | 419.93B | 469.56B | 375.79B | 393.33B | 373.10B | 316.52B |
| Net Income | 195.40B | 189.36B | 168.43B | 165.34B | 155.17B | 135.66B |
Balance Sheet | ||||||
| Total Assets | 7.98T | 8.00T | 7.58T | 6.87T | 6.49T | 6.07T |
| Cash, Cash Equivalents and Short-Term Investments | 190.27B | 1.32T | 278.70B | 945.00B | 861.92B | 670.85B |
| Total Debt | 3.47T | 3.34T | 3.14T | 2.87T | 2.74T | 2.52T |
| Total Liabilities | 5.30T | 5.26T | 4.96T | 4.49T | 4.26T | 4.01T |
| Stockholders Equity | 2.51T | 2.56T | 2.40T | 2.16T | 2.00T | 1.85T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -119.69B | -144.15B | -16.61B | -49.02B | -112.43B |
| Operating Cash Flow | 0.00 | 324.12B | 307.25B | 269.91B | 280.09B | 207.41B |
| Investing Cash Flow | 0.00 | -361.50B | -362.02B | -312.05B | -313.78B | -297.30B |
| Financing Cash Flow | 0.00 | 12.87B | 100.43B | 30.46B | 90.97B | 50.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.55B | 22.02 | 9.79% | 3.93% | 7.06% | 12.05% | |
70 Outperform | $23.04B | 20.16 | 10.55% | 4.50% | 4.78% | 24.74% | |
69 Neutral | $13.02B | 32.56 | 6.07% | 4.07% | 5.38% | 3.13% | |
68 Neutral | $26.33B | 20.56 | 7.99% | 1.03% | 8.32% | 12.91% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $15.96B | 48.50 | 3.42% | 3.75% | -1.64% | -37.58% | |
55 Neutral | $25.05B | 158.46 | ― | 3.06% | 10.88% | 51.13% |