| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 521.31M | 336.89M | 186.37M | 77.06M | 19.14M |
| Gross Profit | 420.73M | 255.25M | 139.34M | 64.69M | 17.23M |
| EBITDA | 17.21M | -48.97M | -136.49M | -122.85M | -65.39M |
| Net Income | -23.36M | -87.94M | -163.41M | -135.66M | -83.99M |
Balance Sheet | |||||
| Total Assets | 842.81M | 670.75M | 646.62M | 352.91M | 294.65M |
| Cash, Cash Equivalents and Short-Term Investments | 383.33M | 280.31M | 286.33M | 151.72M | 156.54M |
| Total Debt | 319.45M | 317.76M | 308.14M | 2.19M | 2.61M |
| Total Liabilities | 528.12M | 445.11M | 397.95M | 210.87M | 174.44M |
| Stockholders Equity | 314.69M | 225.64M | 248.67M | 142.04M | 120.21M |
Cash Flow | |||||
| Free Cash Flow | 54.87M | 9.33M | -91.05M | -120.41M | -151.78M |
| Operating Cash Flow | 55.83M | 10.32M | -70.94M | -120.14M | -132.76M |
| Investing Cash Flow | -23.95M | -90.13M | -107.20M | 7.70M | 48.55M |
| Financing Cash Flow | 40.14M | 17.70M | 336.60M | 109.09M | 73.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $3.54B | 13.54 | 24.32% | ― | 19.78% | 27.02% | |
70 Outperform | $10.70B | 75.44 | 36.12% | ― | 43539.24% | ― | |
65 Neutral | $6.38B | -173.00 | -8.53% | ― | 54.74% | 74.54% | |
56 Neutral | $5.25B | -13.43 | 8.20% | ― | 28.46% | ― | |
53 Neutral | $2.44B | -4.45 | -1024.42% | ― | 20.08% | 7.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $7.64B | -7.91 | 64.30% | ― | 668.31% | 34.94% |