| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 569.61M | 521.31M | 336.89M | 186.37M | 77.06M | 19.14M |
| Gross Profit | 463.43M | 420.73M | 255.25M | 139.34M | 64.69M | 17.23M |
| EBITDA | -38.33M | 17.21M | -48.97M | -136.49M | -122.85M | -65.39M |
| Net Income | -798.84M | -23.36M | -87.94M | -163.41M | -135.66M | -83.99M |
Balance Sheet | ||||||
| Total Assets | 890.92M | 842.81M | 670.75M | 646.62M | 352.91M | 294.65M |
| Cash, Cash Equivalents and Short-Term Investments | 386.26M | 383.33M | 280.31M | 286.33M | 151.72M | 156.54M |
| Total Debt | 323.78M | 319.45M | 317.76M | 308.14M | 2.19M | 2.61M |
| Total Liabilities | 648.42M | 528.12M | 445.11M | 397.95M | 210.87M | 174.44M |
| Stockholders Equity | 242.49M | 314.69M | 225.64M | 248.67M | 142.04M | 120.21M |
Cash Flow | ||||||
| Free Cash Flow | -172.55M | 54.87M | 9.33M | -91.05M | -120.41M | -151.78M |
| Operating Cash Flow | -170.97M | 55.83M | 10.32M | -70.94M | -120.14M | -132.76M |
| Investing Cash Flow | -19.39M | -23.95M | -90.13M | -107.20M | 7.70M | 48.55M |
| Financing Cash Flow | 303.86M | 40.14M | 17.70M | 336.60M | 109.09M | 73.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $3.82B | 17.25 | 23.65% | ― | 11.65% | 9.67% | |
54 Neutral | $10.97B | -36.87 | -55.45% | ― | 14.09% | -58.14% | |
52 Neutral | $6.19B | -7.48 | -289.33% | ― | 50.19% | -742.29% | |
52 Neutral | $7.88B | -9.04 | 138.69% | ― | 351.53% | -54.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.36B | -3.95 | 1566.94% | ― | 13.33% | -3.82% |