| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.36B | 1.14B | 1.04B | 797.92M | 751.54M |
| Gross Profit | 371.77M | 275.64M | 232.47M | 195.63M | 181.34M |
| EBITDA | -26.31M | 142.40M | 17.84M | 92.31M | -50.22M |
| Net Income | -70.03M | 102.12M | -20.89M | 57.55M | -93.41M |
Balance Sheet | |||||
| Total Assets | 1.26B | 973.65M | 719.84M | 755.37M | 535.27M |
| Cash, Cash Equivalents and Short-Term Investments | 509.73M | 150.34M | 59.29M | 126.45M | 160.90M |
| Total Debt | 1.51M | 43.81M | 123.04M | 151.91M | 166.67M |
| Total Liabilities | 378.41M | 606.03M | 556.06M | 755.48M | 648.82M |
| Stockholders Equity | 881.02M | 367.62M | 164.64M | 272.00K | -113.39M |
Cash Flow | |||||
| Free Cash Flow | 145.04M | 72.43M | -75.09M | 101.60M | 6.17M |
| Operating Cash Flow | 167.83M | 111.44M | -49.20M | 121.63M | 24.23M |
| Investing Cash Flow | -101.33M | -40.59M | -64.14M | -53.93M | 320.00K |
| Financing Cash Flow | 214.77M | 29.41M | -16.62M | -9.35M | 92.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $29.84B | 28.21 | 13.10% | 0.45% | 22.17% | 40.13% | |
75 Outperform | $6.29B | 27.05 | 18.76% | 1.66% | 3.96% | -20.33% | |
70 Outperform | $29.13B | 14.06 | 16.94% | 1.26% | 6.45% | 5.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $64.67B | 53.37 | 22.32% | ― | 73.48% | 315.24% | |
62 Neutral | $3.87B | -44.26 | -11.16% | ― | 22.86% | -231.30% | |
60 Neutral | $24.89B | 32.56 | 18.57% | 0.32% | 35.19% | -18.62% |