| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.91B | 5.46B | 5.60B | 5.51B | 4.91B | 4.17B |
| Gross Profit | 2.82B | 2.77B | 2.80B | 2.53B | 2.67B | 2.09B |
| EBITDA | 1.63B | 1.01B | 1.22B | 1.42B | 1.44B | 1.03B |
| Net Income | 865.64M | 717.90M | 468.50M | 444.40M | 782.40M | 487.60M |
Balance Sheet | ||||||
| Total Assets | 10.37B | 10.23B | 8.55B | 8.24B | 7.53B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 222.50M | 289.30M | 276.70M | 292.10M | 176.90M | 103.10M |
| Total Debt | 3.54B | 3.46B | 2.68B | 2.57B | 2.40B | 1.88B |
| Total Liabilities | 5.65B | 5.66B | 4.55B | 4.48B | 3.84B | 3.13B |
| Stockholders Equity | 4.53B | 4.37B | 3.84B | 3.59B | 3.51B | 3.13B |
Cash Flow | ||||||
| Free Cash Flow | 445.19M | 494.70M | 542.40M | 595.90M | 309.60M | 588.40M |
| Operating Cash Flow | 878.42M | 870.90M | 916.60M | 992.20M | 644.80M | 833.10M |
| Investing Cash Flow | -878.41M | -804.60M | -332.10M | -413.60M | -469.40M | -133.70M |
| Financing Cash Flow | 17.18M | -62.00M | -598.30M | -458.20M | -99.90M | -706.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $10.40B | 10.48 | 15.25% | 4.44% | 8.00% | -1.43% | |
69 Neutral | $10.79B | 10.89 | 20.99% | 2.53% | 13.38% | 178.31% | |
63 Neutral | $25.11B | 35.72 | 4.68% | 3.14% | 56.89% | -45.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $1.40B | 20.13 | 3.43% | 3.34% | 0.22% | -52.50% | |
57 Neutral | $1.33B | 30.51 | 3.18% | 2.23% | 11.38% | -38.18% | |
55 Neutral | $19.63B | 45.77 | 2.50% | 3.48% | 3.91% | -50.15% |