Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.63B | 5.60B | 5.51B | 4.91B | 4.17B | 3.73B |
Gross Profit | 1.60B | 2.80B | 2.53B | 2.67B | 2.09B | 1.62B |
EBITDA | 635.50M | 1.22B | 1.42B | 1.44B | 1.03B | 521.80M |
Net Income | 457.50M | 468.50M | 444.40M | 782.40M | 487.60M | 117.50M |
Balance Sheet | ||||||
Total Assets | 5.84B | 8.55B | 8.24B | 7.53B | 6.26B | 5.85B |
Cash, Cash Equivalents and Short-Term Investments | 117.70M | 290.20M | 292.10M | 176.90M | 103.10M | 100.30M |
Total Debt | 1.85B | 2.68B | 2.57B | 2.40B | 1.88B | 2.10B |
Total Liabilities | 2.95B | 4.55B | 4.48B | 3.84B | 3.13B | 3.08B |
Stockholders Equity | 2.89B | 3.84B | 3.59B | 3.51B | 3.13B | 2.76B |
Cash Flow | ||||||
Free Cash Flow | 377.50M | 542.40M | 595.90M | 309.60M | 588.40M | 186.90M |
Operating Cash Flow | 632.30M | 916.60M | 992.20M | 644.80M | 833.10M | 502.70M |
Investing Cash Flow | -237.50M | -332.10M | -413.60M | -469.40M | -133.70M | -283.40M |
Financing Cash Flow | -422.70M | -598.30M | -458.20M | -99.90M | -706.60M | -238.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.20B | 23.05 | 29.85% | ― | 6.31% | 11.24% | |
77 Outperform | $18.14B | 36.03 | 11.16% | ― | 6.32% | 5.69% | |
76 Outperform | $9.95B | 28.76 | 8.69% | 2.58% | 1.91% | -1.39% | |
76 Outperform | $13.87B | 36.99 | 9.05% | ― | 6.20% | -10.58% | |
73 Outperform | $10.88B | 9.04 | 36.53% | ― | 2.35% | 145.82% | |
70 Outperform | $20.03B | 21.85 | 5.01% | 3.49% | 1.39% | ― | |
65 Neutral | $27.33B | 15.36 | -4.01% | 3.14% | 1.00% | 1.98% |