Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.69B | 5.60B | 5.51B | 4.91B | 4.17B | 3.73B |
Gross Profit | 2.53B | 2.80B | 2.53B | 2.67B | 2.09B | 1.62B |
EBITDA | 1.02B | 1.22B | 1.42B | 1.44B | 1.03B | 521.80M |
Net Income | 335.30M | 468.50M | 444.40M | 782.40M | 487.60M | 117.50M |
Balance Sheet | ||||||
Total Assets | 8.07B | 8.55B | 8.24B | 7.53B | 6.26B | 5.85B |
Cash, Cash Equivalents and Short-Term Investments | 226.60M | 276.70M | 292.10M | 176.90M | 103.10M | 100.30M |
Total Debt | 2.65B | 2.68B | 2.57B | 2.40B | 1.88B | 2.10B |
Total Liabilities | 4.28B | 4.55B | 4.48B | 3.84B | 3.13B | 3.08B |
Stockholders Equity | 3.63B | 3.84B | 3.59B | 3.51B | 3.13B | 2.76B |
Cash Flow | ||||||
Free Cash Flow | 575.10M | 542.40M | 595.90M | 309.60M | 588.40M | 186.90M |
Operating Cash Flow | 939.70M | 916.60M | 992.20M | 644.80M | 833.10M | 502.70M |
Investing Cash Flow | -329.10M | -332.10M | -413.60M | -469.40M | -133.70M | -283.40M |
Financing Cash Flow | -561.20M | -598.30M | -458.20M | -99.90M | -706.60M | -238.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $16.39B | 8.22 | 13.20% | 3.37% | -8.87% | 13.21% | |
76 Outperform | $1.72B | 11.33 | 7.49% | 3.21% | 1.41% | ― | |
75 Outperform | $11.30B | 30.64 | 8.83% | 2.85% | 5.12% | -31.06% | |
71 Outperform | $9.50B | ― | 3.06% | ― | ― | ||
66 Neutral | $19.33B | 24.63 | 4.31% | 3.57% | 1.99% | ― | |
62 Neutral | $20.56B | 14.66 | -3.18% | 3.15% | 1.93% | -6.58% | |
62 Neutral | $1.33B | 53.99 | 8.29% | 2.32% | 4.75% | -88.74% |