| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.87B | 5.60B | 5.51B | 4.91B | 4.17B | 3.73B |
| Gross Profit | 2.33B | 2.80B | 2.53B | 2.67B | 2.09B | 1.62B |
| EBITDA | 1.14B | 1.22B | 1.42B | 1.44B | 1.03B | 521.80M |
| Net Income | 414.94M | 468.50M | 444.40M | 782.40M | 487.60M | 117.50M |
Balance Sheet | ||||||
| Total Assets | 8.09B | 8.55B | 8.24B | 7.53B | 6.26B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 133.10M | 276.70M | 292.10M | 176.90M | 103.10M | 100.30M |
| Total Debt | 2.45B | 2.68B | 2.57B | 2.40B | 1.88B | 2.10B |
| Total Liabilities | 4.27B | 4.55B | 4.48B | 3.84B | 3.13B | 3.08B |
| Stockholders Equity | 3.66B | 3.84B | 3.59B | 3.51B | 3.13B | 2.76B |
Cash Flow | ||||||
| Free Cash Flow | 578.49M | 542.40M | 595.90M | 309.60M | 588.40M | 186.90M |
| Operating Cash Flow | 900.22M | 916.60M | 992.20M | 644.80M | 833.10M | 502.70M |
| Investing Cash Flow | -288.91M | -332.10M | -413.60M | -469.40M | -133.70M | -283.40M |
| Financing Cash Flow | -660.22M | -598.30M | -458.20M | -99.90M | -706.60M | -238.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.40B | 10.84 | 14.44% | 4.44% | ― | ― | |
74 Outperform | $12.06B | 27.31 | 10.46% | 2.53% | 3.89% | -4.73% | |
71 Outperform | $1.89B | 24.20 | 3.95% | 3.34% | 1.11% | 414.23% | |
66 Neutral | $22.02B | 12.23 | 10.24% | 3.14% | 10.29% | 17.32% | |
63 Neutral | $1.52B | 52.21 | 8.75% | 2.23% | 7.09% | -83.75% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $22.54B | 114.25 | 2.60% | 3.48% | 2.12% | -40.75% |