Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.60B | 5.51B | 4.91B | 4.17B | 3.73B |
Gross Profit | 2.80B | 2.53B | 2.67B | 2.09B | 1.62B |
EBITDA | 1.22B | 1.42B | 1.44B | 1.03B | 521.80M |
Net Income | 468.50M | 444.40M | 782.40M | 487.60M | 117.50M |
Balance Sheet | |||||
Total Assets | 8.55B | 8.24B | 7.53B | 6.26B | 5.85B |
Cash, Cash Equivalents and Short-Term Investments | 276.70M | 292.10M | 176.90M | 103.10M | 100.30M |
Total Debt | 2.68B | 2.57B | 2.40B | 1.88B | 2.10B |
Total Liabilities | 4.55B | 4.48B | 3.84B | 3.13B | 3.08B |
Stockholders Equity | 3.84B | 3.59B | 3.51B | 3.13B | 2.76B |
Cash Flow | |||||
Free Cash Flow | 542.40M | 595.90M | 309.60M | 588.40M | 186.90M |
Operating Cash Flow | 916.60M | 992.20M | 644.80M | 833.10M | 502.70M |
Investing Cash Flow | -332.10M | -413.60M | -469.40M | -133.70M | -283.40M |
Financing Cash Flow | -598.30M | -458.20M | -99.90M | -706.60M | -238.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $10.30B | 28.41 | 8.83% | 3.18% | 5.12% | -31.06% | |
77 Outperform | $15.98B | 7.98 | 13.20% | 3.35% | -8.87% | 13.21% | |
76 Outperform | $1.76B | 11.72 | 7.49% | 3.19% | 1.41% | ― | |
71 Outperform | $9.89B | ― | 2.93% | ― | ― | ||
69 Neutral | $19.78B | 25.20 | 4.31% | 3.52% | 1.99% | ― | |
63 Neutral | $1.36B | 57.32 | 8.29% | 2.27% | 4.75% | -88.74% | |
63 Neutral | $20.95B | 14.50 | -4.08% | 3.12% | 2.72% | -11.24% |