| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 536.38M | 703.63M | 836.52M | 782.36M | 626.72M |
| Gross Profit | 199.41M | 286.32M | 304.71M | 253.31M | 198.97M |
| EBITDA | -69.22M | 98.87M | 170.51M | 167.08M | 144.22M |
| Net Income | -107.81M | 34.66M | 107.47M | 109.46M | 91.31M |
Balance Sheet | |||||
| Total Assets | 1.24B | 1.41B | 1.39B | 1.16B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 18.46M | 25.27M | 18.39M | 47.89M | 21.57M |
| Total Debt | 266.61M | 339.64M | 301.86M | 245.76M | 243.26M |
| Total Liabilities | 519.07M | 573.24M | 543.28M | 412.57M | 397.20M |
| Stockholders Equity | 718.44M | 834.17M | 850.49M | 746.72M | 644.75M |
Cash Flow | |||||
| Free Cash Flow | 76.04M | 31.10M | 28.52M | 43.61M | 40.87M |
| Operating Cash Flow | 121.53M | 102.28M | 83.78M | 88.94M | 88.26M |
| Investing Cash Flow | -45.52M | -71.56M | -159.24M | -47.81M | -182.62M |
| Financing Cash Flow | -83.52M | -23.80M | 45.92M | -14.76M | 94.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $13.56B | 12.09 | 19.93% | 3.42% | -4.59% | -19.19% | |
71 Outperform | $2.69B | 19.30 | 12.16% | ― | -1.13% | 24.34% | |
71 Outperform | $13.56B | 12.09 | 19.93% | 3.41% | -4.59% | -19.19% | |
65 Neutral | $28.81B | 16.42 | 22.08% | 2.92% | -5.57% | 119.49% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $42.94B | 6.04 | 21.39% | 4.80% | 0.22% | -38.76% | |
50 Neutral | $400.99M | -4.82 | -13.30% | 2.00% | -21.53% | -113.89% |