Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.74B | 27.19B | 28.34B | 28.59B | 23.80B | 20.47B |
Gross Profit | 7.38B | 7.75B | 7.95B | 7.54B | 6.99B | 5.71B |
EBITDA | 4.49B | 4.83B | 4.88B | 4.95B | 4.54B | 3.40B |
Net Income | 1.56B | 1.88B | 1.98B | 2.00B | 1.84B | 632.00M |
Balance Sheet | ||||||
Total Assets | 35.55B | 37.35B | 35.20B | 35.35B | 34.70B | 31.64B |
Cash, Cash Equivalents and Short-Term Investments | 3.52B | 4.03B | 2.80B | 2.87B | 4.81B | 4.98B |
Total Debt | 7.50B | 7.37B | 6.24B | 7.34B | 7.82B | 8.62B |
Total Liabilities | 17.82B | 18.72B | 17.24B | 18.23B | 19.73B | 19.01B |
Stockholders Equity | 17.72B | 18.63B | 17.95B | 17.11B | 14.97B | 12.63B |
Cash Flow | ||||||
Free Cash Flow | 1.48B | 2.07B | 3.05B | -210.00M | 1.20B | 2.15B |
Operating Cash Flow | 3.38B | 4.34B | 5.29B | 1.93B | 2.91B | 3.37B |
Investing Cash Flow | -1.93B | -2.11B | -2.93B | -1.95B | -1.75B | -1.39B |
Financing Cash Flow | -1.39B | -794.00M | -2.34B | -1.86B | -1.43B | 1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.31B | 13.25 | 31.09% | 2.50% | -0.98% | 21.64% | |
78 Outperform | $3.15B | 11.02 | 22.96% | 0.24% | -3.26% | -45.84% | |
71 Outperform | $5.34B | 11.73 | 9.51% | 3.10% | -3.12% | -8.23% | |
68 Neutral | $22.37B | 13.17 | 8.49% | 4.79% | -3.09% | -17.42% | |
67 Neutral | $9.26B | 45.71 | 3.66% | 1.17% | -2.12% | -69.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $1.95B | 4.83 | 8.37% | ― | -4.52% | ― |