Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.83B | 20.78B | 14.47B | 10.54B | 7.07B | 3.97B | Gross Profit |
4.02B | 9.58B | 7.21B | 5.16B | 3.01B | 1.71B | EBIT |
572.69M | 2.63B | 1.82B | 1.03B | 440.70M | 230.46M | EBITDA |
884.70M | 3.25B | 2.29B | 1.36B | 614.28M | 269.30M | Net Income Common Stockholders |
236.90M | 1.91B | 987.00M | 482.00M | 83.00M | -707.00K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
9.18B | 9.18B | 7.33B | 3.03B | 2.79B | 2.46B | Total Assets |
25.20B | 25.20B | 17.65B | 13.74B | 10.10B | 6.53B | Total Debt |
6.85B | 6.85B | 5.33B | 5.41B | 3.98B | 1.71B | Net Debt |
4.21B | 4.21B | 2.78B | 3.50B | 1.40B | -148.28M | Total Liabilities |
20.84B | 20.84B | 14.57B | 11.91B | 8.57B | 4.87B | Stockholders Equity |
4.35B | 4.35B | 3.07B | 1.83B | 1.53B | 1.65B |
Cash Flow | Free Cash Flow | ||||
1.08B | 7.06B | 4.63B | 2.48B | 355.55M | 935.41M | Operating Cash Flow |
1.64B | 7.92B | 5.14B | 2.94B | 965.04M | 1.18B | Investing Cash Flow |
-3.90B | -8.29B | -3.45B | -3.87B | -1.60B | -252.18M | Financing Cash Flow |
3.27B | 1.96B | -267.00M | 916.00M | 1.93B | 242.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $312.51B | 18.26 | 12.08% | 0.75% | 4.28% | 28.42% | |
82 Outperform | $2.16T | 36.91 | 20.72% | ― | 10.99% | 91.61% | |
76 Outperform | $104.43B | 54.65 | 43.92% | ― | 43.56% | 91.72% | |
73 Outperform | $31.07B | 16.91 | 38.29% | 1.65% | 2.79% | -23.30% | |
63 Neutral | $5.25B | 20.86 | -39.97% | ― | 2.18% | 5.77% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% |