| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 546.49M | 581.60M | 588.42M | 539.39M | 454.83M |
| Gross Profit | 45.16M | 71.10M | 69.70M | 61.07M | 51.38M |
| EBITDA | 43.19M | 82.14M | 55.05M | 55.09M | 24.39M |
| Net Income | -8.11M | 25.97M | 7.84M | 18.73M | -7.45M |
Balance Sheet | |||||
| Total Assets | 563.64M | 445.57M | 496.66M | 440.58M | 379.47M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 206.00K | 672.00K | 127.00K | 118.00K |
| Total Debt | 25.57M | 110.05M | 181.16M | 108.98M | 67.61M |
| Total Liabilities | 322.90M | 193.82M | 266.68M | 222.71M | 181.20M |
| Stockholders Equity | 240.74M | 251.75M | 229.98M | 217.87M | 198.27M |
Cash Flow | |||||
| Free Cash Flow | 26.91M | 77.71M | 23.77M | -6.18M | -24.85M |
| Operating Cash Flow | 38.56M | 89.81M | 40.36M | 52.43M | 14.46M |
| Investing Cash Flow | -151.53M | -11.71M | -104.13M | -50.67M | -33.96M |
| Financing Cash Flow | 114.26M | -78.56M | 64.31M | -1.75M | 19.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $721.23M | 17.25 | 9.20% | ― | 7.61% | 25.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $389.71M | -47.25 | -3.30% | ― | -12.38% | -0.71% | |
54 Neutral | $307.21M | 9.87 | 1.26% | ― | -3.42% | ― | |
46 Neutral | $167.69M | -5.24 | -8.73% | ― | 0.20% | 88.39% | |
42 Neutral | $36.84M | -8.20 | -5.10% | ― | 1.15% | 94.58% |
On February 25, 2026, Mayville Engineering Company, Inc. amended its Amended and Restated Credit Agreement, reducing the total commitment on its senior secured revolving facility by $75 million to $275 million and adding higher pricing tiers tied to elevated leverage ratios. The Third Amendment also temporarily relaxes leverage and interest coverage covenants through 2026 while simultaneously tightening certain operational covenants, including limits on permitted acquisitions during the 2026 fiscal year, signaling a shift toward more constrained growth activity but greater covenant flexibility as the company manages its capital structure.
The revised agreement allows higher maximum consolidated total leverage ratios, peaking at 5.25 to 1.00 in the first half of 2026 before stepping back down to 3.50 to 1.00 from March 31, 2027, and lowers the minimum interest coverage ratio floor to 2.75 to 1.00 for the latter half of 2026. These changes suggest lenders are accommodating near-term leverage and earnings dynamics while retaining tighter operational controls, which could affect the company’s acquisition strategy and risk profile but preserves access to significant revolving credit capacity.
The most recent analyst rating on (MEC) stock is a Hold with a $21.00 price target. To see the full list of analyst forecasts on Mayville Engineering Company stock, see the MEC Stock Forecast page.