| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 387.09B | 359.05B | 308.95B | 276.71B | 263.97B | 238.23B |
| Gross Profit | 12.96B | 12.48B | 12.20B | 11.87B | 12.65B | 11.58B |
| EBITDA | 5.88B | 5.25B | 4.67B | 5.74B | 3.11B | -3.60B |
| Net Income | 4.03B | 3.29B | 3.00B | 3.56B | 1.11B | -4.54B |
Balance Sheet | ||||||
| Total Assets | 84.16B | 75.14B | 67.44B | 62.32B | 63.30B | 65.02B |
| Cash, Cash Equivalents and Short-Term Investments | 4.11B | 5.69B | 4.58B | 4.68B | 3.53B | 6.28B |
| Total Debt | 9.79B | 7.39B | 7.39B | 7.29B | 7.54B | 9.40B |
| Total Liabilities | 84.74B | 76.83B | 69.04B | 63.81B | 65.09B | 63.57B |
| Stockholders Equity | -1.74B | -2.07B | -1.97B | -1.86B | -2.27B | -21.00M |
Cash Flow | ||||||
| Free Cash Flow | 6.39B | 5.23B | 3.63B | 4.60B | 3.90B | 3.90B |
| Operating Cash Flow | 6.87B | 6.08B | 4.31B | 5.16B | 4.43B | 4.54B |
| Investing Cash Flow | -3.95B | -733.00M | -1.07B | -542.00M | -89.00M | -415.00M |
| Financing Cash Flow | -1.34B | -3.96B | -3.34B | -4.37B | -6.32B | -1.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $9.30B | 24.96 | 11.39% | ― | 3.51% | 29.65% | |
70 Neutral | $65.13B | 42.16 | 144.31% | 0.66% | 9.31% | 5.92% | |
66 Neutral | $48.11B | 30.36 | ― | 0.98% | 4.37% | 28.48% | |
66 Neutral | $3.08B | 15.87 | 11.29% | ― | -0.02% | -1.87% | |
62 Neutral | $100.55B | 25.41 | ― | 0.37% | 17.23% | 66.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |