| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 321.33B | 321.33B | 293.96B | 262.17B | 238.59B | 213.99B |
| Gross Profit | 10.14B | 10.14B | 8.70B | 7.76B | 7.60B | 6.27B |
| EBITDA | 3.74B | 3.74B | 3.36B | 3.41B | 3.11B | 2.91B |
| Net Income | 1.55B | 1.55B | 1.51B | 1.75B | 1.70B | 1.54B |
Balance Sheet | ||||||
| Total Assets | 76.59B | 76.59B | 67.10B | 62.56B | 56.56B | 57.34B |
| Cash, Cash Equivalents and Short-Term Investments | 4.36B | 4.36B | 3.13B | 2.59B | 3.39B | 2.55B |
| Total Debt | 7.66B | 7.66B | 4.39B | 4.79B | 5.70B | 6.68B |
| Total Liabilities | 74.84B | 75.08B | 66.46B | 62.04B | 56.49B | 56.75B |
| Stockholders Equity | 1.51B | 1.51B | 645.94M | 522.00M | -289.78M | 223.35M |
Cash Flow | ||||||
| Free Cash Flow | 3.21B | 3.21B | 3.00B | 3.45B | 2.21B | 2.23B |
| Operating Cash Flow | 3.88B | 3.88B | 3.48B | 3.91B | 2.70B | 2.67B |
| Investing Cash Flow | -4.98B | -4.98B | -618.10M | -2.60B | -368.44M | -6.14B |
| Financing Cash Flow | 2.25B | 2.25B | -2.33B | -2.22B | -1.75B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $9.42B | 25.27 | 11.39% | ― | 3.51% | 29.65% | |
71 Outperform | $68.84B | 44.57 | 144.31% | 0.66% | 9.31% | 5.92% | |
67 Neutral | $50.48B | 32.07 | ― | 0.98% | 4.37% | 28.48% | |
62 Neutral | $103.74B | 26.17 | ― | 0.37% | 17.23% | 66.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On January 12, 2026, Cencora, Inc. amended its existing revolving credit agreement, increasing total commitments by $1.0 billion to $5.5 billion, enhancing its overall liquidity profile. On the same date, the company secured a new senior unsecured multi-year term loan facility totaling $1.5 billion in two tranches and a separate $3.0 billion 364-day senior unsecured term loan facility, both primarily to finance its proposed acquisition of the remaining majority equity interests in OneOncology, refinance OneOncology’s existing debt and cover related fees and expenses, with the loans bearing interest at SOFR- or base-rate benchmarks plus ratings-based margins and subject to leverage and other customary covenants and events of default. Together, these new term facilities fully displaced the previously arranged $4.5 billion bridge financing commitment, reducing it to zero, and further embedded major relationship banks such as JPMorgan Chase, Citibank, Bank of America, Wells Fargo, BNP Paribas, Société Générale and MUFG in Cencora’s capital structure through roles as lenders, advisors, underwriters and securitization counterparties, underscoring the scale and importance of the OneOncology transaction for the company’s financing strategy and banking relationships.
The most recent analyst rating on (COR) stock is a Buy with a $415.00 price target. To see the full list of analyst forecasts on Cencora stock, see the COR Stock Forecast page.
On December 15, 2025, Cencora announced its agreement to acquire the majority of equity interests in OneOncology from TPG for approximately $3.6 billion, with a total cash consideration of $5.0 billion including debt retirement. This acquisition aligns with Cencora’s pharmaceutical-centric strategy, aiming to enhance its specialty solutions, strengthen its market leadership, and improve patient access to pharmaceuticals. The transaction, expected to close by the end of fiscal 2026 Q2, will be funded through new debt financing, with Cencora maintaining its investment-grade credit rating. The acquisition is anticipated to be neutral to Cencora’s adjusted diluted EPS in the first year post-close, and the company has raised its long-term guidance expectations to reflect OneOncology’s contribution to growth.
The most recent analyst rating on (COR) stock is a Hold with a $363.00 price target. To see the full list of analyst forecasts on Cencora stock, see the COR Stock Forecast page.
On November 5, 2025, Cencora reported its fiscal 2025 fourth quarter and year-end results, highlighting a 5.9% increase in fourth-quarter revenue to $83.7 billion and a 9.3% rise in annual revenue to $321.3 billion. Despite a GAAP diluted EPS loss of $1.75 in the fourth quarter, the adjusted EPS increased to $3.84. The company also raised its quarterly dividend by 9% and its long-term guidance, reflecting confidence in continued growth driven by strategic acquisitions and a focus on digital transformation. These results underscore Cencora’s strengthened position in the healthcare market and its commitment to driving stakeholder value.
The most recent analyst rating on (COR) stock is a Hold with a $345.00 price target. To see the full list of analyst forecasts on Cencora stock, see the COR Stock Forecast page.