| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.38B | 13.18B | 12.67B | 12.34B | 12.65B | 12.40B |
| Gross Profit | 3.97B | 3.84B | 3.77B | 3.65B | 3.65B | 3.67B |
| EBITDA | 995.00M | 1.01B | 941.00M | 877.00M | 977.00M | 1.07B |
| Net Income | 395.00M | 398.00M | 390.00M | 416.00M | 538.00M | 623.91M |
Balance Sheet | ||||||
| Total Assets | 11.30B | 11.21B | 10.22B | 10.57B | 8.61B | 8.48B |
| Cash, Cash Equivalents and Short-Term Investments | 138.00M | 156.00M | 122.00M | 171.00M | 117.00M | 118.00M |
| Total Debt | 3.75B | 3.69B | 2.87B | 2.74B | 1.50B | 1.22B |
| Total Liabilities | 6.48B | 6.42B | 5.38B | 5.42B | 3.94B | 3.81B |
| Stockholders Equity | 3.27B | 3.25B | 3.39B | 3.65B | 3.45B | 3.42B |
Cash Flow | ||||||
| Free Cash Flow | 431.00M | 573.00M | 661.00M | 353.00M | 506.00M | 630.57M |
| Operating Cash Flow | 578.00M | 712.00M | 848.00M | 500.00M | 602.00M | 709.58M |
| Investing Cash Flow | -368.00M | -477.00M | -430.00M | -1.14B | -276.00M | -677.22M |
| Financing Cash Flow | -153.00M | -111.00M | -510.00M | 701.00M | -315.00M | -332.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $91.42B | 22.46 | -265.44% | 0.37% | 12.36% | 48.80% | |
64 Neutral | $2.21B | 15.09 | 10.16% | ― | -4.31% | -8.94% | |
63 Neutral | $45.72B | 31.11 | -55.72% | 0.98% | 12.80% | 2.04% | |
59 Neutral | $50.14B | 9.31 | 115.93% | 0.66% | 5.95% | 51.04% | |
56 Neutral | $8.28B | 19.36 | 11.86% | ― | 5.64% | 2.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |