| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.22M | 95.15M | 36.06M | 33.02M | 59.85M | 50.06M |
| Gross Profit | 39.16M | 41.19M | 36.06M | 33.02M | 46.98M | 48.80M |
| EBITDA | 12.93M | 16.32M | 11.50M | 9.82M | 24.41M | 30.86M |
| Net Income | 10.07M | 11.19M | 8.92M | 6.91M | 18.44M | 23.62M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.77B | 1.75B | 1.74B | 1.60B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 234.33M | 189.04M | 75.54M | 199.10M | 216.06M | 224.78M |
| Total Debt | 70.00M | 68.00M | 23.97M | 129.92M | 124.86M | 96.82M |
| Total Liabilities | 1.67B | 1.63B | 1.61B | 1.61B | 1.48B | 1.21B |
| Stockholders Equity | 138.26M | 145.62M | 132.35M | 122.79M | 117.27M | 121.06M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 13.79M | 135.00K | -11.16M | 3.19M | 16.63M |
| Operating Cash Flow | 0.00 | 14.29M | 10.40M | 8.31M | 23.76M | 22.90M |
| Investing Cash Flow | 0.00 | -19.34M | 0.00 | -144.31M | -276.74M | -232.25M |
| Financing Cash Flow | 0.00 | 9.45M | -2.89M | 126.24M | 262.76M | 203.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $170.06M | 10.47 | 8.06% | 2.93% | 6.10% | 59.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $132.79M | 10.15 | 10.29% | 2.69% | 10.78% | 21.72% | |
62 Neutral | $142.50M | 11.71 | 8.43% | 4.29% | 7.54% | 25.25% | |
59 Neutral | $145.44M | 12.81 | 7.95% | 1.12% | 2.25% | 69.86% | |
50 Neutral | $163.87M | -11.07 | -4.00% | 7.74% | -8.73% | -95.86% |