| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.22M | 36.06M | 33.02M | 59.85M | 50.06M | 46.67M |
| Gross Profit | 39.16M | 36.06M | 33.02M | 46.98M | 48.80M | 30.36M |
| EBITDA | 12.93M | 11.50M | 9.82M | 24.41M | 30.86M | 13.60M |
| Net Income | 10.07M | 8.92M | 6.91M | 18.44M | 23.62M | 10.17M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.75B | 1.74B | 1.60B | 1.33B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 234.33M | 75.54M | 199.10M | 216.06M | 224.78M | 152.18M |
| Total Debt | 70.00M | 23.97M | 129.92M | 124.86M | 96.82M | 73.77M |
| Total Liabilities | 1.67B | 1.61B | 1.61B | 1.48B | 1.21B | 1.01B |
| Stockholders Equity | 138.26M | 132.35M | 122.79M | 117.27M | 121.06M | 103.84M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 135.00K | -11.16M | 3.19M | 16.63M | 18.66M |
| Operating Cash Flow | 0.00 | 10.40M | 8.31M | 23.76M | 22.90M | 19.64M |
| Investing Cash Flow | 0.00 | 0.00 | -144.31M | -276.74M | -232.25M | -150.59M |
| Financing Cash Flow | 0.00 | -2.89M | 126.24M | 262.76M | 203.32M | 186.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $148.14M | 11.12 | 10.12% | 2.53% | 10.78% | 21.72% | |
75 Outperform | $154.67M | 11.25 | 7.43% | 2.98% | 6.10% | 59.32% | |
72 Outperform | $150.38M | 13.52 | 7.60% | 4.21% | 7.54% | 25.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $148.48M | 13.34 | 7.61% | 1.12% | 2.25% | 69.86% | |
58 Neutral | $145.58M | 176.04 | 0.86% | 7.62% | -8.73% | -95.86% |