Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 182.62B | 187.41B | 172.06B | 147.05B | 106.11B | 76.28B |
Gross Profit | 124.63B | 129.73B | 114.42B | 95.14B | 81.80B | 55.61B |
EBITDA | 19.79B | 20.42B | 17.96B | -2.95B | 6.03B | -18.63B |
Net Income | 12.51B | 13.46B | 13.07B | -7.57B | 5.72B | -22.77B |
Balance Sheet | ||||||
Total Assets | 501.77B | 501.77B | 415.29B | 339.86B | 262.53B | 198.01B |
Cash, Cash Equivalents and Short-Term Investments | 197.31B | 197.31B | 202.05B | 211.41B | 171.46B | 141.01B |
Total Debt | 193.31B | 193.31B | 157.53B | 131.35B | 71.15B | 52.45B |
Total Liabilities | 429.63B | 429.63B | 360.06B | 301.87B | 222.52B | 162.65B |
Stockholders Equity | 71.84B | 71.84B | 54.67B | 37.68B | 39.63B | 34.78B |
Cash Flow | ||||||
Free Cash Flow | -43.49B | -43.49B | -37.35B | -26.89B | 2.95B | 11.76B |
Operating Cash Flow | -43.34B | -43.34B | -36.88B | -26.22B | 3.37B | 12.53B |
Investing Cash Flow | -877.00M | -877.00M | -632.00M | -671.00M | 6.91B | -2.65B |
Financing Cash Flow | 32.09B | 32.09B | 26.84B | 62.06B | 19.77B | 465.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $41.41B | 20.02 | 42.63% | 1.26% | 3.05% | -10.82% | |
69 Neutral | $1.04B | 39.50 | 5.65% | ― | 27.53% | ― | |
67 Neutral | $2.80B | 15.81 | 31.21% | ― | 2.46% | 96.14% | |
63 Neutral | $1.33B | ― | -58.93% | ― | -10.39% | 14.92% | |
61 Neutral | $17.64B | 14.17 | -5.23% | 3.04% | 1.43% | -15.11% | |
57 Neutral | $5.25B | 42.39 | -39.97% | ― | 2.38% | -38.88% | |
41 Neutral | $197.98M | ― | -10.81% | ― | -100.00% | 93.34% |