| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.01B | 192.63B | 187.41B | 172.06B | 147.05B | 106.11B |
| Gross Profit | 143.50B | 138.26B | 129.73B | 114.42B | 95.14B | 81.80B |
| EBITDA | 34.83B | 29.67B | 20.42B | 17.96B | -3.05B | 6.03B |
| Net Income | 28.25B | 26.11B | 13.46B | 13.07B | -7.57B | 5.72B |
Balance Sheet | ||||||
| Total Assets | 565.68B | 543.76B | 501.77B | 415.29B | 339.86B | 262.53B |
| Cash, Cash Equivalents and Short-Term Investments | 150.93B | 153.40B | 197.31B | 204.73B | 218.85B | 171.46B |
| Total Debt | 207.13B | 199.38B | 193.31B | 157.53B | 131.35B | 71.15B |
| Total Liabilities | 458.85B | 444.12B | 429.63B | 360.06B | 301.87B | 222.52B |
| Stockholders Equity | 106.49B | 99.27B | 71.84B | 54.67B | 37.68B | 39.63B |
Cash Flow | ||||||
| Free Cash Flow | 14.91B | -12.25B | -43.49B | -37.35B | -26.89B | 2.95B |
| Operating Cash Flow | 15.25B | -11.95B | -43.34B | -36.88B | -26.22B | 3.37B |
| Investing Cash Flow | -53.09B | -209.62M | -877.00M | -632.00M | -671.00M | 6.91B |
| Financing Cash Flow | 23.40B | 3.37M | 32.09B | 26.84B | 62.06B | 19.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.09B | 19.91 | 20.83% | 3.10% | 13.37% | -19.37% | |
70 Outperform | $42.05B | 20.25 | 42.43% | 1.38% | 4.89% | 17.30% | |
65 Neutral | $3.32B | 17.38 | 31.21% | ― | 5.63% | 111.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $14.00B | 69.67 | 59.58% | ― | 9.80% | -46.84% | |
57 Neutral | $6.10B | 43.18 | ― | ― | 1.98% | -20.98% | |
54 Neutral | $698.29M | -17.92 | -35.37% | ― | -4.90% | 50.77% |